XML 74 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Liabilities, Provisions, Contingencies and Commitments (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Schedule of Other Current Financial Liabilities

Other current financial liabilities

 

     December 31,
2017
     December 31,
2016
 

Sundry creditors

   Ps.  9,116      Ps.  7,244  

Derivative financial instruments (see Note 20)

     3,947        264  

Others

     16        75  
  

 

 

    

 

 

 

Total

   Ps.  13,079      Ps. 7,583  
  

 

 

    

 

 

 

Schedule of Provisions and Other Long Term Liabilities

25.2 Provisions and other long term liabilities

 

     December 31,
2017
     December 31,
2016
 

Provisions

   Ps.  12,855      Ps.  16,428  

Taxes payable

     458        508  

Others

     1,233        1,457  
  

 

 

    

 

 

 

Total

   Ps. 14,546      Ps. 18,393  
  

 

 

    

 

 

 

 


 

Schedule of Other Financial Liabilities

25.3 Other financial liabilities

 

     December 31,
2017
     December 31,
2016
 

Derivative financial instruments (see Note 20)

   Ps.  1,769      Ps.  6,403  

Security deposits

     1,028        917  
  

 

 

    

 

 

 

Total

   Ps. 2,797      Ps. 7,320  
  

 

 

    

 

 

 

Schedule of Provisions Recorded in Consolidated Statement of Financial Position

The following table presents the nature and amount of the loss contingencies recorded as of December 31, 2017 and 2016:

 

     December 31,
2017
     December 31,
2016
 

Indirect taxes

   Ps.  6,836      Ps.  11,065  

Labor

     2,723        2,578  

Legal

     3,296        2,785  
  

 

 

    

 

 

 

Total

   Ps.  12,855      Ps. 16,428  
  

 

 

    

 

 

 

Summary of Changes in Provisions

Changes in the balance of provisions recorded

25.5.1 Indirect taxes

 

     December 31,
2017
     December 31,
2016
     December 31,
2015
 

Balance at beginning of the year

   Ps.  11,065      Ps.  1,725      Ps.  2,271  

Penalties and other charges

     362        173        21  

New contingencies (see Note 19)

     91        768        84  

Contingencies added in business combination (1)

     861        7,840        —    

Cancellation and expiration

     (796      (106      (205

Payments

     (947      (6      (214

Brazil amnesty adoption

     (3,321      —          —    

Effects of changes in foreign exchange rates

     (479      671        (232
  

 

 

    

 

 

    

 

 

 

Balance at end of the year

   Ps. 6,836      Ps.  11,065      Ps. 1,725  
  

 

 

    

 

 

    

 

 

 

 

25.5.2 Labor

 

     December 31,
2017
     December 31,
2016
     December 31,
2015
 

Balance at beginning of the year

   Ps.  2,578      Ps.  1,372      Ps.  1,587  

Penalties and other charges

     56        203        210  

New contingencies

     283        397        44  

Contingencies added in business combination (1)

     —          500        —    

Cancellation and expiration

     (32      (186      (102

Payments

     (92      (336      (114

Effects of changes in foreign exchange rates

     (69      628        (253

Venezuela deconsolidation effect

     (1 )       —          —    
  

 

 

    

 

 

    

 

 

 

Balance at end of the year

   Ps. 2,723      Ps. 2,578      Ps. 1,372  
  

 

 

    

 

 

    

 

 

 

25.5.3 Legal

 

     December 31,
2017
     December 31,
2016
     December 31,
2015
 

Balance at beginning of the year

   Ps.  2,785      Ps.  318      Ps.  427  

Penalties and other charges

     121        34        —    

New contingencies

     186        196        —    

Contingencies added in business combination (1)

     783        2,231        —    

Cancellation and expiration

     (16      (46      (33

Payments

     (417      (81      —    

Brazil amnesty adoption

     7        —          —    

Effects of changes in foreign exchange rates

     (151      133        (76

Venezuela deconsolidation effect

     (2      —          —    
  

 

 

    

 

 

    

 

 

 

Balance at end of the year

   Ps. 3,296      Ps.  2,785      Ps. 318  
  

 

 

    

 

 

    

 

 

 

 

(1) Coca-Cola FEMSA recognized an amount of Ps. 7,840 corresponding to tax claims with local Brazil IRS (including a contingency of Ps. 5,321 related to the deductibility of a tax goodwill balance). The remaining contingencies relate to multiple claims with loss expectations assessed by management and supported by the analysis of legal counsels as possible, the total amount of contingencies guaranteed agreements amounts to Ps. 8,081. During 2017, Coca-Cola FEMSA took advantage of a Brazilian tax amnesty program. The settlement of certain outstanding matters under that amnesty program generated a benefit of Ps. 1,874 which has been offset against the corresponding indemnifiable assets.
Schedule of Contractual Maturities of Operating Lease Commitments

The contractual maturities of the operating lease commitments by currency, expressed in Mexican pesos as of December 31, 2017, are as follows:

 

     Mexican
Pesos
     U.S.
Dollars
     Others  

Not later than 1 year

   Ps.  6,553      Ps.  426      Ps.  5,700  

Later than 1 year and not later than 5 years

     21,922        3,145        22,104  

Later than 5 years

     29,307        280        10,226  
  

 

 

    

 

 

    

 

 

 

Total

   Ps.  57,782      Ps.  3,851      Ps.  38,030  
  

 

 

    

 

 

    

 

 

 

 


 

Schedule of Future Minimum Lease Payments

Future minimum lease payments under finance leases with the present value of the net minimum lease payments are as follows:

 

     2017
Minimum
Payments
     Present Value
of Payments
     2016
Minimum
Payments
     Present Value
of Payments
 

Not later than 1 year

   Ps.  41      Ps.  34      Ps.  32      Ps.  (68)  

Later than 1 year and not later than 5 years

     91        82        103        83  

Later than 5 years

     —          —          —          97  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total mínimum lease payments

     132        116        135        112  

Less amount representing finance charges

     16        —          23        —    

Present value of minimum lease payments

     116        116        112        112