XML 84 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mergers, Acquisitions and Disposals - Summary of Purchase Price to Fair Value of Net Assets Acquired and Reconciliation of Cash Flows (Detail)
R$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
MXN ($)
May 04, 2017
USD ($)
Mar. 28, 2017
MXN ($)
Dec. 31, 2016
MXN ($)
Dec. 06, 2016
BRL (R$)
Dec. 06, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Sep. 30, 2015
MXN ($)
Disclosure of detailed information about business combination [line items]                
Goodwill $ 0              
CCFPI [member]                
Disclosure of detailed information about business combination [line items]                
Total current assets 9,645,000,000              
Total non-currentassets 18,909,000,000              
Intangible assets recognised as of acquisition date 11,524,000,000              
Total assets 32,698,000,000              
Total liabilities (10,101,000,000)              
Net assets acquired 22,597,000,000              
Non-controling interest (11,072,000,000)              
Equity interest held previously 22,109,000,000              
Carrying value of CCFPI investment derecognized 11,690,000,000              
Loss as a result of remeasuring to fair value the equity interest 166,000,000              
Gain on derecognition of other comprehensive income 2,996,000,000              
Total profit from remeasurement of previously equity interest 2,830,000,000              
CCFPI [member] | Distribution rights [member]                
Disclosure of detailed information about business combination [line items]                
Intangible assets recognised as of acquisition date 4,144,000,000              
Vonpar [member]                
Disclosure of detailed information about business combination [line items]                
Total current assets 2,492,000,000              
Total non-currentassets 1,910,000,000              
Net assets acquired 19,325,000,000 $ 4,082            
Goodwill 2,152,000,000              
Total consideration transferred 21,478,000,000       R$ 3,508 $ 20,992,000,000    
Amount to be paid through Promissory Notes (6,992,000,000)              
Cash acquired (1,287,000,000)   $ (1,287,000,000)          
Amount recognized as embedded financial instrument 485,000,000              
Net cash paid 13,198,000,000       R$ 1,730 $ 10,370,000,000    
Vonpar [member] | Distribution rights [member]                
Disclosure of detailed information about business combination [line items]                
Intangible assets recognised as of acquisition date $ 14,793,000,000              
Grupo Socofar [member]                
Disclosure of detailed information about business combination [line items]                
Total current assets       $ 10,499,000,000        
Total non-currentassets       4,240,000,000        
Total assets       17,772,000,000        
Total liabilities       (12,564,000,000)        
Net assets acquired       5,208,000,000        
Non-controling interest       (2,082,000,000)        
Goodwill       4,559,000,000        
Total consideration transferred       7,685,000,000       $ 7,685,000,000
Cash acquired       (795,000,000)        
Grupo Socofar [member] | Trademark rights [member]                
Disclosure of detailed information about business combination [line items]                
Intangible assets recognised as of acquisition date       3,033,000,000        
Other acquisitions [member]                
Disclosure of detailed information about business combination [line items]                
Total current assets       1,125,000,000     $ 1,683,000,000  
Total non-currentassets       3,316,000,000     2,319,000,000  
Total assets       4,441,000,000     4,002,000,000  
Total liabilities       (2,062,000,000)     (2,955,000,000)  
Net assets acquired       2,379,000,000     1,047,000,000  
Non-controling interest       35,000,000        
Equity interest held previously       369,000,000        
Goodwill       3,204,000,000     5,027,000,000  
Total consideration transferred       5,612,000,000     6,074,000,000  
Cash acquired       (211,000,000)     $ (71,000,000)  
Net cash paid       $ 5,618,000,000