XML 112 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets - Summary of Reconciliation of Changes in Intangible Assets and Goodwill (Detail)
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
 [1]
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance $ 153,268   $ 108,341  
Ending balance 154,093 $ 7,846 153,268 $ 108,341
Right to produce and distribute trademark products [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 85,338   66,392  
Ending balance 91,901   85,338 66,392
Goodwill [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 51,857   33,850  
Ending balance 43,449   51,857 33,850
Trademark rights [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 6,225   1,481  
Ending balance 7,185   6,225 1,481
Other indefinite lived intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 2,151   1,246  
Ending balance 2,257   2,151 1,246
Total unamortized intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 145,571   102,969  
Ending balance 144,793   145,571 102,969
Technology costs and management systems [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 4,187   3,271  
Ending balance 3,841   4,187 3,271
Systems in Development [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 798   683  
Ending balance 1,291   798 683
Alcohol licenses [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 1,040   923  
Ending balance 1,180   1,040 923
Other [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 1,672   495  
Ending balance 2,988   1,672 495
Total amortized intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 7,697   5,372  
Ending balance 9,300   7,697 5,372
Cost [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 156,283   110,663 103,491
Purchases 3,344   1,296 1,219
Acquisitions from business combinations 4,375   23,679 13,134
Changes in fair value of past acquisitions (306)   2,372  
Disposals 110   (360) (469)
Effect of movements in exchange rates (3,667)   17,181 (7,849)
Changes in value on the recognition of inflation effects (552)   1,361 1,109
Venezuela deconsolidation effect (139)      
Capitalization of borrowing costs     11 28
Ending balance 159,448   156,283 110,663
Cost [member] | Right to produce and distribute trademark products [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 85,338   66,392 70,263
Purchases 1,288      
Acquisitions from business combinations 4,144   9,602  
Changes in fair value of past acquisitions 5,167      
Effect of movements in exchange rates (2,563)   8,124 (4,992)
Changes in value on the recognition of inflation effects (727)   1,220 1,121
Ending balance 92,647   85,338 66,392
Cost [member] | Goodwill [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 51,857   33,850 25,174
Acquisitions from business combinations 140   12,276 11,369
Changes in fair value of past acquisitions (7,022)   (2,385)  
Effect of movements in exchange rates (1,526)   8,116 (2,693)
Ending balance 43,449   51,857 33,850
Cost [member] | Trademark rights [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 6,225   1,481 1,514
Purchases     3  
Acquisitions from business combinations 5   239  
Changes in fair value of past acquisitions 836   4,315  
Effect of movements in exchange rates 119   187 (33)
Ending balance 7,185   6,225 1,481
Cost [member] | Other indefinite lived intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 2,187   1,282 63
Purchases 6      
Acquisitions from business combinations     1,067 1,238
Changes in fair value of past acquisitions 9   (554)  
Effect of movements in exchange rates 91   392 (19)
Ending balance 2,293   2,187 1,282
Cost [member] | Total unamortized intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 145,607   103,005 97,014
Purchases 1,294   3  
Acquisitions from business combinations 4,289   23,184 12,607
Changes in fair value of past acquisitions (1,010)   1,376  
Effect of movements in exchange rates (3,879)   16,819 (7,737)
Changes in value on the recognition of inflation effects (727)   1,220 1,121
Ending balance 145,574   145,607 103,005
Cost [member] | Technology costs and management systems [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 6,124   4,890 3,225
Purchases 464   345 480
Acquisitions from business combinations 6   318 328
Changes in fair value of past acquisitions (188)      
Transfer of completed development systems 412   304 1,085
Disposals 110   (336) (150)
Effect of movements in exchange rates 175   451 (94)
Changes in value on the recognition of inflation effects     141 (12)
Capitalization of borrowing costs     11 28
Ending balance 7,103   6,124 4,890
Cost [member] | Systems in Development [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 798   683 1,554
Purchases 920   609 458
Acquisitions from business combinations     3  
Transfer of completed development systems (412)   (304) (1,085)
Disposals       (242)
Effect of movements in exchange rates (15)   (193) (2)
Ending balance 1,291   798 683
Cost [member] | Alcohol licenses [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 1,416   1,225 1,027
Purchases 221   191 198
Ending balance 1,637   1,416 1,225
Cost [member] | Other [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 2,338   860 671
Purchases 445   146 83
Acquisitions from business combinations 80   174 199
Changes in fair value of past acquisitions 892   1,078  
Disposals     (24) (77)
Effect of movements in exchange rates 52   104 (16)
Changes in value on the recognition of inflation effects 175      
Venezuela deconsolidation effect (139)      
Ending balance 3,843   2,338 860
Cost [member] | Total amortized intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance 10,676   7,658 6,477
Purchases 2,050   1,291 1,219
Acquisitions from business combinations 86   495 527
Changes in fair value of past acquisitions 704   1,078  
Disposals 110   (360) (469)
Effect of movements in exchange rates 212   362 (112)
Changes in value on the recognition of inflation effects 175   141 (12)
Venezuela deconsolidation effect (139)      
Capitalization of borrowing costs     11 28
Ending balance 13,874   10,676 7,658
Accumulated depreciation, amortisation and impairment [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (3,015)   (2,322) (1,964)
Amortization expense (1,259)   (1,006) (604)
Impairment losses (110)      
Disposals     349 168
Effect of movements in exchange rates (106)   (36) 78
Venezuela deconsolidation effect (120)      
Venezuela impairment (745)      
Ending balance (5,354)   (3,015) (2,322)
Accumulated depreciation, amortisation and impairment [member] | Right to produce and distribute trademark products [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Venezuela impairment (745)      
Ending balance (745)      
Accumulated depreciation, amortisation and impairment [member] | Other indefinite lived intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (36)   (36) (36)
Ending balance (36)   (36) (36)
Accumulated depreciation, amortisation and impairment [member] | Total unamortized intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (36)   (36) (36)
Venezuela impairment (745)      
Ending balance (781)   (36) (36)
Accumulated depreciation, amortisation and impairment [member] | Technology costs and management systems [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (1,937)   (1,619) (1,343)
Amortization expense (961)   (630) (461)
Impairment losses (110)      
Disposals     313 126
Effect of movements in exchange rates (254)   (1) 59
Ending balance (3,262)   (1,937) (1,619)
Accumulated depreciation, amortisation and impairment [member] | Alcohol licenses [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (376)   (302) (235)
Amortization expense (81)   (74) (67)
Ending balance (457)   (376) (302)
Accumulated depreciation, amortisation and impairment [member] | Other [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (666)   (365) (350)
Amortization expense (217)   (302) (76)
Disposals     36 42
Effect of movements in exchange rates 148   (35) 19
Venezuela deconsolidation effect (120)      
Ending balance (855)   (666) (365)
Accumulated depreciation, amortisation and impairment [member] | Total amortized intangible assets [member]        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance (2,979)   (2,286) (1,928)
Amortization expense (1,259)   (1,006) (604)
Impairment losses (110)      
Disposals     349 168
Effect of movements in exchange rates (106)   (36) 78
Venezuela deconsolidation effect (120)      
Ending balance $ (4,574)   $ (2,979) $ (2,286)
[1] Convenience translation to U.S. dollars ($) - See Note 2.2.3