XML 88 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Mergers, Acquisitions and Disposals - Summary of Purchase Price to Fair Value of Net Assets Acquired and Reconciliation of Cash Flows (Detail)
R$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
MXN ($)
Dec. 31, 2018
MXN ($)
May 04, 2017
USD ($)
Mar. 28, 2017
MXN ($)
Dec. 31, 2016
MXN ($)
Dec. 06, 2016
MXN ($)
Dec. 06, 2016
BRL (R$)
Disclosure of detailed information about business combination [line items]              
Goodwill   $ 0          
CCFPI [member]              
Disclosure of detailed information about business combination [line items]              
Total current assets $ 9,645,000,000            
Total non-current assets 18,909,000,000            
Total assets 32,698,000,000            
Total liabilities (10,101,000,000)            
Net assets acquired 22,597,000,000            
Non-controlling interest (11,073,000,000)            
Equity interest held previously 22,110,000,000            
Intangible assets recognised as of acquisition date 11,524,000,000            
Carrying value of CCFPI investment derecognized 11,690,000,000            
Loss as a result of remeasuring to fair value the equity interest (166,000,000)            
Gain on derecognition of other comprehensive income 2,996,000,000            
Total profit from remeasurement of previously equity interest 2,830,000,000            
CCFPI [member] | Distribution rights [member]              
Disclosure of detailed information about business combination [line items]              
Intangible assets recognised as of acquisition date 4,144,000,000            
Vonpar [member]              
Disclosure of detailed information about business combination [line items]              
Total current assets 4,390,000,000            
Total non-current assets 11,344,000,000            
Total assets 30,527,000,000            
Total liabilities (11,708,000,000)            
Net assets acquired 18,819,000,000   $ 4,082        
Goodwill 2,173,000,000            
Net cash paid 13,198,000,000         $ 10,370,000,000 R$ 1,730
Total consideration transferred 20,992,000,000         $ 20,992,000,000 R$ 3,508
Amount to be paid through Promissory Notes (6,992,000,000)            
Cash acquired 1,287,000,000     $ 1,287,000,000      
Amount recognized as embedded financial instrument 485,000,000            
Vonpar [member] | Distribution rights [member]              
Disclosure of detailed information about business combination [line items]              
Intangible assets recognised as of acquisition date $ 14,793,000,000            
Other acquisitions [member]              
Disclosure of detailed information about business combination [line items]              
Total current assets         $ 1,125,000,000    
Total non-current assets         3,316,000,000    
Total assets         4,441,000,000    
Total liabilities         (2,062,000,000)    
Net assets acquired         2,379,000,000    
Goodwill         3,204,000,000    
Non-controlling interest         35,000,000    
Equity interest held previously         369,000,000    
Net cash paid         5,618,000,000    
Total consideration transferred         5,612,000,000    
Cash acquired         $ 211,000,000    
Other acquisitions [member] | Coca-Cola FEMSA [member]              
Disclosure of detailed information about business combination [line items]              
Total current assets   1,846,000,000          
Total non-current assets   3,795,000,000          
Total assets   10,243,000,000          
Total liabilities   (3,691,000,000)          
Net assets acquired   6,552,000,000          
Net cash paid   5,692,000,000          
Total consideration transferred   6,552,000,000          
Cash acquired   (860,000,000)          
Other acquisitions [member] | Distribution rights [member] | Coca-Cola FEMSA [member]              
Disclosure of detailed information about business combination [line items]              
Intangible assets recognised as of acquisition date   $ 4,602,000,000