XML 116 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Equity accounted investees
6 Months Ended
Jun. 30, 2019
Text block [abstract]  
Equity accounted investees

Note 10. Equity accounted investees

As of June 30, 2019 and December 31, 2018, Company’s equity accounted investees are as follows:

 

     Principal    Place of    Ownership Percentage     Carrying Value  

Investee

   Activity    Incorporation    2019     2018     2019      2018  

Heineken (1)(2)

   Beverages    The Netherlands      14.8     14.8     Ps.83,724        Ps.83,461  

Coca-Cola FEMSA:

               

Joint ventures:

               

Compañía Panameña de Bebidas, S.A.P.I. de C.V.

   Beverages    Mexico      50.0     50.0     1,568        1,550  

Dispensadoras de Café, S.A.P.I. de C.V.

   Services    Mexico      50.0     50.0     166        162  

Fountain Agua Mineral, L.T.D.A

   Beverages    Brazil      50.0     50.0     843        826  

 

 

 

Associates:

               

Promotora Industrial Azucarera, S.A. de C.V. (“PIASA”)

     Sugar        Mexico        36.4     36.4     3,242        3,120  

Industria Envasadora de Querétaro, S.A. de C.V. (“IEQSA”)

     Canned        Mexico        26.5     26.5     188        179  

Industria Mexicana de Reciclaje, S.A. de C.V. (“IMER”)

     Recycling        Mexico        35.0     35.0     121        129  

Jugos del Valle, S.A.P.I. de C.V.

     Beverages        Mexico        28.8     26.3     1,580        1,571  

KSP Partiçipações, L.T.D.A.

     Beverages        Brazil        38.7     31.4     104        104  

Leao Alimentos e Bebidas, L.T.D.A.

     Beverages        Brazil        24.7     24.7     2,056        2,084  

TROP Frutas do Brasil S.A. (“TROP”)

     Beverages        Brazil        23.6     23.6     485        497  

UBI 3 Participações L.T.D.A. (“ADES”)

     Beverages        Brazil        26.0     26.0     7        7  

Other investments in Coca-Cola FEMSA’s companies

     Various        Various        Various       Various       257        289  

Other investments (1) (3)

     Various        Various        Various       Various       514        336  
            

 

 

    

 

 

 
             Ps. 94,855      Ps. 94,315  
            

 

 

    

 

 

 

 

(1)

Associate.

(2)

As of June 30, 2019 and December 31, 2018 comprised of 8.63% of Heineken, N.V. and 12.26% of Heineken Holding, N.V., which represents an economic interest of 14.76% in Heineken Group. The Company has significant influence, mainly, due to the fact that it participates in the Board of Directors of Heineken Holding, N.V. and the Supervisory Board of Heineken N.V.; and for the material transactions between the Company and Heineken Group.

(3)

Joint ventures.

On April 30, 2010, the Company acquired an economic interest of 20% of Heineken Group. Heineken’s main activities are the production, distribution and marketing of beer worldwide. The Company recognized an equity income of Ps. 3,140 and Ps. 3,109, net of taxes based on its economic interest in Heineken Group for the six-month periods ended June 30, 2019 and 2018, respectively. Summarized financial information in respect of the associate Heineken Group accounted for under the equity method is set out below.

 

     June 30, 2019      December 31, 2018  

Amounts in millions

   Peso      Euro      Peso      Euro  

Total assets

   Ps. 1,010,721      €. 46,227      Ps. 950,012      €. 42,151  

Total liabilities

     654,705        29,944        595,980        26,443  

Total equity

     356,016        16,283        354,032        15,708  

Net income(1)

   Ps. 22,598      €. 1,038      Ps. 48,287      €. 2,105  

 

(1) 

Net income includes the economic interest for six-month period ended June 30, 2019 and for the year ended December 31, 2018 were 14.8%, respectively. For the six-month period ended June 30, 2018, six-month period ended June 30, 2018 was Ps. 24,457 (€.1,932).

As of June 30, 2019 and December 31, 2018, the fair value of Company’s investment in Heineken N.V. Holding and Heineken N.V. represented by shares equivalent to 14.8% of its outstanding shares amounted to Ps. 177,913 (€. 8,137) and Ps. 145,177 (€. 6,441 million) based on quoted market prices of those dates. As of September 26, 2019, issuance date of these consolidated financial statements, fair value amounted to Ps. 183,518 (€8,526 million).

For the six-month periods ended June 30, 2019 and 2018, the Company received dividends distributions from Heineken Group, amounting to Ps. 1,832 and Ps. 1,797, respectively.