XML 98 R96.htm IDEA: XBRL DOCUMENT v3.19.2
Information by Segment - Summary of Inter Segment Policies for Segment (Detail)
$ in Millions, $ in Millions
 6 Months Ended
Jun. 30, 2019
MXN ($)
Jun. 30, 2019
USD ($)
 [1],[2]
Jun. 30, 2018
MXN ($)
Jun. 30, 2019
USD ($)
 [2],[6]
Dec. 31, 2018
MXN ($)
Disclosure of operating segments [line items]          
Total revenues $ 244,371 [1] $ 12,722 $ 226,939 [3],[4]    
Gross profit 90,792 [1] 4,727 83,287 [3],[4]    
Administrative expenses 9,519 [1] 496 8,513 [3],[4]    
Selling expenses 58,992 [1] 3,071 55,299 [3],[4]    
Other income 935 [1] 49 605 [3],[4]    
Other expenses 2,454 [1] 128 1,867 [3],[4]    
Interest expense 6,970 [1] 363 4,878 [3],[4]    
Interest income 1,528   1,254    
Other net finance expenses (3) (1,897)   375    
Income before income taxes and share of the profit of equity accounted investees 13,423   14,963    
Income taxes 4,109 [1] 214 4,821 [3],[4]    
Share of the profit of equity accounted investees, net of tax 3,052 [1] 159 2,999 [3],[4]    
Net income from continuing operations 12,366 [1] 644 13,141 [3],[4]    
Net income from discontinued operations [3],[4]     166    
Consolidated net income 12,366 [1] $ 644 13,307 [3],[4],[5]    
Depreciation and a amortization     8,087    
Non-cash items other than depreciation and amortization 1,094   636    
Investments in equity accounted investees 94,855 [6]   94,315 $ 4,938 $ 94,315
Total assets 632,013 [6]   576,381 32,902 576,381
Total liabilities 300,291 [6]   240,839 $ 15,633 $ 240,839
Investments in fixed assets (4) 10,220   24,266    
Operating segments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues 94,444   88,692    
Gross profit 43,095   41,073    
Interest expense 3,475   3,688    
Interest income 551   426    
Income before income taxes and share of the profit of equity accounted investees 8,939   8,175    
Income taxes 2,519   2,499    
Share of the profit of equity accounted investees, net of tax (64)   (110)    
Depreciation and a amortization     4,802    
Non-cash items other than depreciation and amortization 360   372    
Investments in equity accounted investees 10,618   10,518    
Total assets 259,728   263,787    
Total liabilities 130,538   132,037    
Investments in fixed assets (4) 3,961   11,069    
Operating segments [member] | FEMSA comercio proximity division [member]          
Disclosure of operating segments [line items]          
Gross profit 34,636   29,569    
Interest expense 2,706   833    
Interest income 171   176    
Income before income taxes and share of the profit of equity accounted investees 4,824   4,987    
Income taxes 40   139    
Share of the profit of equity accounted investees, net of tax (22)   (12)    
Depreciation and a amortization     2,324    
Non-cash items other than depreciation and amortization 159   177    
Investments in equity accounted investees 252   84    
Total assets 109,392   75,146    
Total liabilities 90,709   56,468    
Investments in fixed assets (4) 4,505   9,441    
Operating segments [member] | FEMSA Comercio Health Retail Division [member]          
Disclosure of operating segments [line items]          
Gross profit 8,202   7,789    
Interest expense 578   396    
Interest income 8   58    
Income before income taxes and share of the profit of equity accounted investees 420   573    
Income taxes 65   363    
Depreciation and a amortization     494    
Non-cash items other than depreciation and amortization 9   9    
Total assets 53,694   35,881    
Total liabilities 40,948   23,357    
Investments in fixed assets (4) 595   1,162    
Operating segments [member] | FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 23,268   22,104    
Gross profit 2,324   1,803    
Interest expense 593   101    
Interest income 64   128    
Income before income taxes and share of the profit of equity accounted investees 94   244    
Income taxes 33   73    
Depreciation and a amortization     71    
Non-cash items other than depreciation and amortization 72   6    
Total assets 16,092   7,015    
Total liabilities 15,154   6,142    
Investments in fixed assets (4) 244   520    
Operating segments [member] | Heineken investment [member]          
Disclosure of operating segments [line items]          
Interest income 4   4    
Income before income taxes and share of the profit of equity accounted investees 1        
Income taxes (493)   1    
Share of the profit of equity accounted investees, net of tax 3,138   3,120    
Investments in equity accounted investees 83,724   83,461    
Total assets 85,674   86,340    
Total liabilities 3,297   4,054    
Operating segments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues     20,443    
Gross profit 4,965   5,158    
Interest expense 1,188   1,051    
Interest income 2,253   1,653    
Income before income taxes and share of the profit of equity accounted investees     960    
Income taxes 1,945   1,746    
Share of the profit of equity accounted investees, net of tax     1    
Depreciation and a amortization     396    
Non-cash items other than depreciation and amortization 494   72    
Investments in equity accounted investees 261   252    
Total assets 158,582   150,674    
Total liabilities 70,887   61,340    
Investments in fixed assets (4) 998   2,391    
Consolidation adjustments [member]          
Disclosure of operating segments [line items]          
Total revenues (9,934)   (10,268)    
Gross profit (2,430)   (2,105)    
Interest expense (1,570)   (1,191)    
Interest income (1,523)   (1,191)    
Income before income taxes and share of the profit of equity accounted investees 180   24    
Total assets (51,149)   (42,462)    
Total liabilities (51,242)   (42,559)    
Investments in fixed assets (4) (83)   (317)    
Consolidation adjustments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues 2,697   2,456    
Consolidation adjustments [member] | FEMSA comercio proximity division [member]          
Disclosure of operating segments [line items]          
Total revenues 157   117    
Consolidation adjustments [member] | FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 7        
Consolidation adjustments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues $ 7,073   $ 7,695    
[1] The Company initially adopted IFRS 16 at January 1st, 2019 using the modified retrospectively effect method under which the comparative information is not restated. - See Note 2.4.1
[2] Convenience translation to U.S. dollars ($) - See Note 2.2.3
[3] Revised to reflect the discontinued Philippines operations of Coca-Cola FEMSA - See Note 4.2.1
[4] The information herein was not restated with the adjustment, which was not material, to reflect the financial information of its subsidiary in Argentina that operates in a hyperinflationary economic environment.
[5] Revised to reflect the discontinued operations of Coca-Cola FEMSA Philippines- See Note 4.2.1
[6] The Company initially adopted IFRS 16 at January 1st, 2019 using the modified retrospective method under which the comparative information is not restated. - See Note 2.4.1