XML 60 R40.htm IDEA: XBRL DOCUMENT
v3.21.1

Mergers, Acquisitions and Disposals (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Statement [Line Items] |
Summary of Unaudited Pro Forma Financial Information | Unaudited consolidated pro forma financial data for the acquisitions, is as follows:
|  | For the year ended
|  | December 31, 2020
Total revenues |  | Ps. | 508,367
Income before income taxes and share of the profit of equity accounted investees |  |  | 20,019
Net income |  |  | 4,464
Basic net controlling interest income per share Series “B” |  | Ps. | (0.06)
Basic net controlling interest income per share Series “D” |  |  | (0.08)
The following unaudited consolidated pro forma financial data represent the Company’s historical financial statements, adjusted to give effect to (i) the acquisitions of GPF and AGV as if these acquisitions has occurred on January 1, 2019; and (ii) certain accounting adjustments mainly related to the pro forma depreciation of fixed assets of the acquired company. Unaudited consolidated pro forma financial data for the acquisitions, is as follows:
|  | For the year ended
|  | December 31, 2019
Total revenues |  | Ps. | 516,496
Income before income taxes and share of the profit of equity accounted investees |  |  | 33,823
Net income |  |  | 29,516
Basic net controlling interest income per share Series “B” |  | Ps. | 1.11
Basic net controlling interest income per share Series “D” |  |  | 1.38
The following unaudited consolidated pro forma financial data represent the Company’s historical financial statements, adjusted to give effect to (i) Coca-Cola FEMSA’s acquisitions and the Company’s acquisition of Caffenio as if these acquisitions have occurred on January 1, 2018; and (ii) certain accounting adjustments mainly related to the pro forma depreciation of fixed assets of the acquired company. Unaudited consolidated pro forma financial data for the acquisitions, is as follows:
|  | For the year ended
|  | December 31, 2018
Total revenues |  | Ps. | 473,420
Income before income taxes and share of the profit of equity accounted investees |  |  | 34,266
Net income |  |  | 33,521
Basic net controlling interest income per share Series “B” |  | Ps. | 1.22
Basic net controlling interest income per share Series “D” |  |  | 1.52
Summary of Income Statement of Discontinued Operations | For the year ended December 31, 2018, the income statement of discontinued operations was as follows:
|  | 2018
Total revenues |  | Ps. | 24,167
Cost of goods sold |  |  | 17,360
Gross profit |  |  | 6,807
Operating expenses |  |  | 5,750
Other expenses, net |  |  | 7
Financial income, net |  |  | (185)
Foreign exchange gain, net |  |  | (73)
Income before income taxes |  |  | 1,308
Income taxes |  |  | 466
Net income for discontinued operations |  | Ps. | 842
Less: non-controlling interest in discontinued operations |  |  | 391
Controlling interest in discontinued operations |  | Ps. | 451
Accumulated currency translation effect for the subsidiary disposal |  |  | (811)
Gain from sale |  |  | 3,335
Net income for subsidiary disposal – controlling interest |  |  | 2,975
Net income from discontinued operations |  | Ps. | 3,366
Coca-Cola FEMSA [member] |
Statement [Line Items] |
Summary of Preliminary Estimate of Fair Value of Net Assets Acquired and Reconciliation of Cash Flows | The final allocation on the purchase prices to the fair value of the net assets acquired is as follows:
|  | 2018
Total current assets (including cash acquired of Ps. 860) |  | Ps. | 1,864
Total non-current assets |  |  | 4,031
Distribution rights |  |  | 1,715
Total assets |  |  | 7,610
Total liabilities |  |  | (3,961)
Net assets acquired |  |  | 3,649
Goodwill(1) |  |  | 2,903
Total consideration transferred |  |  | 6,552
Cash acquired |  |  | (860)
Net cash paid |  | Ps. | 5,692
As a result of the purchase price allocation which was finalized in 2019, additional fair value adjustments from those recognized in 2018 have been recognized as follows: decrease in total non-current assets amounted to Ps. 236, distribution rights of Ps. 2,887 and increase in goodwill of Ps. 2,903.
Summary of Selected Income Statement for Period from Acquisition Date | The income statement information of these acquisitions for the period from the acquisition date through to December 31, 2018 is as follows:
Income Statement |  | 2018
Total revenues |  | Ps. | 4,628
Income before income taxes |  |  | 496
Net income |  | Ps. | 413
Specialty’s Café & Bakery, Inc [Member] |
Statement [Line Items] |
Summary of Income Statement of Discontinued Operations |
|  | 2020
Impairment of long-lived assets |  | Ps. | 2,021
Acquisition Of WAXIE Sanitary Supply And North American Corporation [Member] |
Statement [Line Items] |
Summary of Preliminary Estimate of Fair Value of Net Assets Acquired and Reconciliation of Cash Flows |
|  | 2020
Total current assets (including cash acquired of Ps. 138) |  | Ps. | 2,162
Customer relationships and trademark |  |  | 10,698
Other non-current assets |  |  | 1,954
Total assets |  |  | 14,814
Total liabilities |  |  | (3,523)
Net assets acquired |  |  | 11,291
Goodwill |  |  | 10,241
Non-controlling interest (1) |  |  | (1,299)
Total consideration transferred in cash |  |  | 20,233
Cash acquired |  |  | 138
Net cash paid |  | Ps. | 20,095
| (1) |  | Non-controlling interests were measured using the net asset value method.
Summary of Selected Income Statement for Period from Acquisition Date |
Income Statement |  | 2020
Total revenues |  | Ps. | 11,275
Income before income taxes |  |  | 525
Net income |  | Ps. | 498
Other acquisitions [member] |
Statement [Line Items] |
Summary of Preliminary Estimate of Fair Value of Net Assets Acquired and Reconciliation of Cash Flows |
|  | 2019
Total current assets (including cash acquired of Ps. 389) |  | Ps. | 4,058
Total non-current assets |  |  | 6,761
Total assets |  |  | 10,819
Total liabilities |  |  | (8,178)
Net assets acquired |  |  | 2,641
Goodwill (1) |  |  | 5,219
Non-controlling interest (2) |  |  | (53)
Total consideration transferred |  |  | 7,807
Amount to be paid |  |  | 147
Cash acquired |  |  | 389
Net cash paid |  |  | 7,271
| (1) |  | As a result of the purchase price allocation which was finalized in 2020, additional fair value adjustments from those recognized in 2019 have been recognized as follows: an increase in total net assets of Ps. 1,460 (from which Ps. 908 are customer relationships and Ps. 389 trademark rights), a decrease in goodwill of Ps. 1,323 and an additional consideration transferred during 2020 of Ps. 137.
| (2) |  | Non-controlling interests were measured using the net asset value method.
Summary of Selected Income Statement for Period from Acquisition Date | The income statement information of these acquisitions for the period from the acquisition date through to December 31, 2019 is as follows:
Income Statement |  | 2019
Total revenues |  | Ps. | 8,594
Income before income taxes |  |  | 37
Net loss |  | Ps. | 1

X
- Definition Disclosure of income statement of significant associate explanatory. + References No definition available. + Details
Name: | fmx_DisclosureOfIncomeStatementOfSignificantAssociateExplanatory
Namespace Prefix: | fmx_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of unaudited pro forma financial data. + References No definition available. + Details
Name: | fmx_DisclosureOfUnauditedProFormaFinancialDataExplanatory
Namespace Prefix: | fmx_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | fmx_IfrsStatementLineItems
Namespace Prefix: | fmx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the analysis of the single amount of discontinued operations. [Refer: Discontinued operations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2020-01-01 -Paragraph 33 -Subparagraph b -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2020-en-r&anchor=para_33_b&doctype=Standard -URIDate 2020-01-01 + Details
Name: | ifrs-full_DisclosureOfAnalysisOfSingleAmountOfDiscontinuedOperationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about business combinations. [Refer: Business combinations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2020-01-01 -Section Disclosures application of paragraphs 59 and 61 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2020-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI -URIDate 2020-01-01 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_SignificantInvestmentsInSubsidiariesAxis=fmx_CocaColaFEMSAMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ContinuingAndDiscontinuedOperationsAxis=fmx_SpecialtysCafBakeryIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=fmx_AcquisitionOfWaxieSanitarySupplyAndNorthAmericanCorporationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=ifrs-full_AggregatedIndividuallyImmaterialBusinessCombinationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |