XML 189 R169.htm IDEA: XBRL DOCUMENT v3.21.1
Information by Segment - By business unit (Detail)
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2018
MXN ($)
Dec. 31, 2020
MXN ($)
Disclosure of operating segments [line items]          
Total revenues $ 24,782 $ 492,966 $ 506,711 $ 469,744  
Gross profit 9,534 189,653 191,481 175,170  
Administrative expenses 1,156 22,988 19,930 17,313  
Selling expenses 6,204 123,405 121,871 114,573  
Other income 168 3,343 1,013 673  
Other expenses 622 12,381 4,905 2,947  
Interest expense 881 17,516 14,133 9,825  
Interest income 106 2,100 3,168 2,832  
Other net finance loss   505 (2,527) (387)  
Income before income taxes and share of the profit of equity accounted investees 970 19,311 32,296 33,630  
Income taxes 745 14,819 10,476 10,169  
Share of the profit of equity accounted investees, net of tax (37) (736) 6,228 6,252  
Net income from continuing operations 188 3,756 28,048 29,713  
Net income from discontinued operations       3,366  
Consolidated net income 188 3,756 28,048 33,079  
Depreciation and amortization   28,049 25,809 17,237  
Non-cash items other than depreciation and amortization   2,421 2,495 1,645  
Investments in equity accounted investees 4,940   97,470 94,315 $ 98,270
Total assets 34,428   637,541 576,381 684,848
Total liabilities $ 18,986   311,790 240,839 377,661
Investments in fixed assets     25,579 24,266 20,893
Discontinued operations [member]          
Disclosure of operating segments [line items]          
Total revenues       24,167  
Gross profit       6,807  
Other expenses       7  
Net income from discontinued operations       3,366  
Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues   178,599 188,784 177,182  
FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues   34,283 47,841 46,936  
FEMSA Comercio Health Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues   65,172 58,922 51,739  
Other [member]          
Disclosure of operating segments [line items]          
Total revenues   34,086 26,679 26,719  
Consolidation adjustments [member]          
Disclosure of operating segments [line items]          
Total revenues   (20,804) (21,132) (21,024)  
Intercompany Revenues   (20,804) (21,132) (21,024)  
Gross profit   (5,152) (5,096) (4,626)  
Interest expense   (3,722) (3,209) (2,496)  
Interest income   (3,722) (3,110) (2,496)  
Income before income taxes and share of the profit of equity accounted investees   485 359 30  
Depreciation and amortization   (103) (112)    
Total assets     (54,981) (42,462) (59,054)
Total liabilities     (55,017) (42,559) (58,821)
Investments in fixed assets     (180) (317) (144)
Consolidation adjustments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues   (5,016) (5,688) (5,160)  
Intercompany Revenues   5,016 5,688 5,160  
Consolidation adjustments [member] | FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues   (9) (11)    
Intercompany Revenues   9 11    
Consolidation adjustments [member] | FEMSA Comercio Proximity Division [member]          
Disclosure of operating segments [line items]          
Intercompany Revenues   451 325 290  
Consolidation adjustments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues   (15,328) (15,108) (15,574)  
Intercompany Revenues   15,328 15,108 15,574  
Operating segments [member]          
Disclosure of operating segments [line items]          
Total revenues   513,770 527,843 490,768  
Operating segments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues   183,615 194,471 182,342  
Gross profit   82,811 87,507 83,938  
Interest expense   7,894 6,904 7,568  
Interest income   1,048 1,230 1,004  
Income before income taxes and share of the profit of equity accounted investees   16,077 18,409 17,190  
Income taxes   5,428 5,648 5,260  
Share of the profit of equity accounted investees, net of tax   (281) (131) (226)  
Depreciation and amortization   10,608 10,642 10,028  
Non-cash items other than depreciation and amortization   1,494 1,083 755  
Investments in equity accounted investees     9,751 10,518 7,623
Total assets     257,841 263,787 263,066
Total liabilities     128,154 132,037 140,609
Investments in fixed assets     11,465 11,069 10,354
Operating segments [member] | FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues   34,292 47,852 46,936  
Gross profit   4,300 4,775 4,231  
Interest expense   1,099 1,175 211  
Interest income   40 114 159  
Income before income taxes and share of the profit of equity accounted investees   (224) 124 407  
Income taxes   (29) 49 123  
Depreciation and amortization   865 855 152  
Non-cash items other than depreciation and amortization   22 105 11  
Total assets     17,701 7,015 15,878
Total liabilities     16,754 6,142 14,257
Investments in fixed assets     706 520 549
Operating segments [member] | FEMSA Comercio Health Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues   65,172 58,922 51,739  
Gross profit   19,575 17,645 15,865  
Interest expense   1,540 1,226 678  
Interest income   162 10 14  
Income before income taxes and share of the profit of equity accounted investees   753 1,487 1,438  
Income taxes   243 556 652  
Depreciation and amortization   3,543 3,112 983  
Non-cash items other than depreciation and amortization   28 23 22  
Total assets     54,366 35,881 60,107
Total liabilities     53,468 23,357 46,038
Investments in fixed assets     1,529 1,162 1,694
Operating segments [member] | FEMSA Comercio Proximity Division [member]          
Disclosure of operating segments [line items]          
Total revenues   181,277 184,810 167,458  
Gross profit   74,296 75,099 65,529  
Interest expense   5,932 5,733 1,806  
Interest income   388 338 372  
Income before income taxes and share of the profit of equity accounted investees   6,409 11,458 13,335  
Income taxes   (280) 923 1,124  
Share of the profit of equity accounted investees, net of tax   (18) 9 (17)  
Depreciation and amortization   10,574 9,604 4,971  
Non-cash items other than depreciation and amortization   739 529 367  
Investments in equity accounted investees     3,719 84 3,102
Total assets     117,229 75,146 121,200
Total liabilities     98,468 56,468 104,141
Investments in fixed assets     10,374 9,441 6,907
Operating segments [member] | REPLACED Heineken Investment [member]          
Disclosure of operating segments [line items]          
Interest expense     1 1  
Interest income   61 23 22  
Income before income taxes and share of the profit of equity accounted investees   48 10 11  
Income taxes   12 (491) 4  
Share of the profit of equity accounted investees, net of tax   (434) 6,428 6,478  
Investments in equity accounted investees     83,789 83,461 87,291
Total assets     86,639 86,340 92,444
Total liabilities     3,151 4,054 4,011
Operating segments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues   49,414 41,788 42,293  
Gross profit   13,823 11,551 10,233  
Interest expense   4,773 2,303 2,057  
Interest income   4,123 4,563 3,757  
Income before income taxes and share of the profit of equity accounted investees   (4,237) 449 1,219  
Income taxes   9,445 3,791 3,006  
Share of the profit of equity accounted investees, net of tax   (3) (78) 17  
Depreciation and amortization   2,562 1,708 1,103  
Non-cash items other than depreciation and amortization   $ 138 755 490  
Investments in equity accounted investees     211 252 254
Total assets     158,746 150,674 191,207
Total liabilities     66,812 61,340 127,426
Investments in fixed assets     $ 1,685 $ 2,391 $ 1,533