XML 23 R3.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Income Statements
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2020
MXN ($)
$ / shares
Dec. 31, 2019
MXN ($)
$ / shares
Dec. 31, 2018
MXN ($)
$ / shares
Statement [Line Items]        
Net sales $ 24,654 $ 490,425 $ 504,059 $ 468,894
Other operating revenues 128 2,541 2,652 850
Total revenues 24,782 492,966 506,711 469,744
Cost of goods sold 15,248 303,313 315,230 294,574
Gross profit 9,534 189,653 191,481 175,170
Administrative expenses 1,156 22,988 19,930 17,313
Selling expenses 6,204 123,405 121,871 114,573
Other income 168 3,343 1,013 673
Other expenses 622 12,381 4,905 2,947
Interest expense 881 17,516 14,133 9,825
Interest income 106 2,100 3,168 2,832
Foreign exchange (loss) gain, net 19 385 (2,467) (248)
Monetary position gain, net 19 384 260 216
Market value loss on financial instruments 13 264 320 355
Income before income taxes from continuing operations and share in the profit of equity accounted investees 970 19,311 32,296 33,630
Income taxes 745 14,819 10,476 10,169
Share in the profit of equity accounted investees, net of tax (37) (736) 6,228 6,252
Net income from continuing operations 188 3,756 28,048 29,713
Net income from discontinued operations | $       3,366
CONSOLIDATED NET INCOME 188 3,756 28,048 33,079
Controlling interest from continuing operations (98) (1,930) 20,699 22,560
Controlling interest from discontinued operations | $       1,430
Non-controlling interest from continuing operations $ 286 $ 5,686 $ 7,349 7,153
Non-controlling interest from discontinued operations | $       $ 1,936
Series B shares [member]        
Basic earnings per share of continuing operations        
Basic earnings per share of continuing operations | (per share) $ 0.05 $ 1.03 $ 1.13 $ 2.04
Basic earnings per share of discontinued operations        
Basic earnings per share of discontinued operations     0.07 0.08
Diluted earnings per share of continuing operations        
Diluted earnings per share of continuing operations | (per share) 0.05 1.03 1.13 2.04
Diluted earnings per share of discontinued operations        
Diluted earnings per share of discontinued operations     0.07 0.08
Series D shares [member]        
Basic earnings per share of continuing operations        
Basic earnings per share of continuing operations | (per share) 0.07 1.29 1.41 2.55
Basic earnings per share of discontinued operations        
Basic earnings per share of discontinued operations     0.09 0.10
Diluted earnings per share of continuing operations        
Diluted earnings per share of continuing operations | (per share) $ 0.07 $ 1.29 1.41 2.55
Diluted earnings per share of discontinued operations        
Diluted earnings per share of discontinued operations     $ 0.09 $ 0.10