XML 78 R58.htm IDEA: XBRL DOCUMENT v3.21.1
Non-Controlling Interest in Consolidated Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2020
IFRS Text Block [Abstract]  
Summary of Non-Controlling Interest in its Consolidated Subsidiaries

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2020

 

2019

Coca-Cola FEMSA

 

Ps.

66,800

 

Ps.

72,649

Other

 

 

2,644

 

 

1,113

 

 

Ps.

69,444

 

Ps.

73,762

 

Summary of Changes in Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Balance at beginning of the period

 

Ps.

73,762

 

Ps.

78,489

 

Ps.

86,621

Net income of non-controlling interest  

 

 

5,686

 

 

7,349

 

 

9,089

Other comprehensive income (loss):

 

 

(5,793)

 

 

(4,552)

 

 

(4,080)

   Exchange differences on translation of foreign operation

 

 

(5,958)

 

 

(3,833)

 

 

(4,016)

   Remeasurements of the net defined benefits liability

 

 

(169)

 

 

(271)

 

 

155

   Valuation of the effective portion of derivative financial instruments

 

 

334

 

 

(448)

 

 

(219)

Dividends

 

 

(5,524)

 

 

(3,945)

 

 

(3,713)

Share based payment

 

 

(64)

 

 

(12)

 

 

31

Acquisition of Socofar non-controlling interest

 

 

 —

 

 

(3,530)

 

 

 —

Acquisition of Synergy non-controlling interest (see Note 4.1)

 

 

1,298

 

 

 —

 

 

 —

Other acquisitions and remeasurements

 

 

79

 

 

32

 

 

413

(Derecognition) from non-controlling interest

 

 

 —

 

 

 —

 

 

(11,140)

Accounting standard adoption effects (“IFRIC 23 and IFRS 9”)

 

 

 —

 

 

(69)

 

 

(150)

Adoption of IAS 29 for Argentina

 

 

 —

 

 

 —

 

 

1,418

Balance at end of the period

 

Ps.

69,444

 

Ps.

73,762

 

Ps.

78,489

 

Summary of Non-Controlling Interest's Accumulated Other Comprehensive Loss

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

December 31, 

 

December 31, 

 

 

2020

 

2019

Exchange differences on translation foreign operation

 

Ps.

(6,657)

 

Ps.

(699)

Remeasurements of the net defined benefits liability

 

 

(559)

 

 

(390)

Valuation of the effective portion of derivative financial instruments

 

 

(277)

 

 

(611)

Accumulated other comprehensive income

 

Ps.

(7,493)

 

Ps.

(1,700)

 

Summary of Financial Information of Coca-Cola FEMSA

 

 

 

 

 

 

 

 

    

December 31, 

 

December 31, 

 

 

2020

 

2019

Total current assets

 

Ps.

72,440

 

Ps.

56,796

Total non-current assets

 

 

190,626

 

 

201,043

Total current liabilities

 

 

42,845

 

 

51,010

Total non-current liabilities

 

 

97,764

 

 

77,144

Total revenue

 

Ps.

183,615

 

Ps.

194,471

Consolidated net (loss) income for continuing operations

 

 

10,368

 

 

12,630

Consolidated comprehensive income for continuing operations

 

Ps.

3,050

 

Ps.

5,489

Net cash flow generated from operating activities for continuing operations

 

 

35,147

 

 

31,289

Net cash flow used in investing activities for continuing operations

 

 

(10,508)

 

 

(10,744)

Net cash flow used in financing activities for continuing operations

 

 

417

 

 

(22,794)