XML 81 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2020
IFRS Text Block [Abstract]  
Summary of Major Components of Income Tax Expense

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Current tax expense

 

Ps.

18,690

 

Ps.

11,652

 

Ps.

10,480

Deferred tax expense (income):

 

 

  

 

 

  

 

 

  

Origination and reversal of temporary differences

 

 

(5,824)

 

 

127

 

 

491

Utilization (recognition) of tax losses, net

 

 

1,994

 

 

(1,201)

 

 

(927)

Change in the statutory rate

 

 

(41)

 

 

(102)

 

 

125

Total deferred tax income expense

 

 

(3,871)

 

 

(1,176)

 

 

(311)

Total income taxes

 

Ps.

14,819

 

Ps.

10,476

 

Ps.

10,169

 

Income Tax Expense/Benefit Recognized in Consolidated Statement of Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

Income tax related to items charged or

    

 

 

    

 

 

    

 

 

recognized directly in OCI during the period:

 

2020

 

2019

 

2018

Unrealized gain (loss) on cash flow hedges

 

Ps.

871

 

Ps.

(391)

 

Ps.

(293)

Exchange differences on translation of foreign operations

 

 

4,758

 

 

(1,667)

 

 

(2,647)

Remeasurements of the net defined benefit liability

 

 

(208)

 

 

(371)

 

 

287

Share of the other comprehensive income of equity accounted investees

 

 

(2,597)

 

 

288

 

 

989

Total income tax benefit recognized in OCI

 

Ps.

2,824

 

Ps.

(2,141)

 

Ps.

(1,664)

 

Reconciliation Between Statutory and Actual Tax Rate

 

    

2020

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Mexican statutory income tax rate

 

30.0

%  

30.0

%  

30.0

%

Difference between book and tax inflationary values and translation effects

 

(5.1)

%  

(2.2)

%  

(4.0)

%

Annual inflation tax adjustment

 

3.0

%  

0.2

%  

(1.2)

%

Difference between statutory income tax rates

 

1.0

%  

0.9

%  

1.8

%

Non-deductible expenses

 

3.8

%  

4.5

%  

3.2

%

Taxable (non-taxable) income

 

2.9

%  

(1.0)

%  

(0.5)

%

Effect of changes in Argentina tax law

 

0.1

%  

(0.3)

%  

(0.9)

%

Others

 

(1.9)

%  

(0.7)

%  

0.9

%

Impairments (1)

 

4.6

%  

0.9

%  

0.4

%

Adjustments for previous tax years (2)

 

30.3

%  

 —

%  

 —

%

Income tax credit

 

(8.3)

%  

 —

%  

 —

%

Tax Loss (3)

 

16.3

%  

0.1

%  

0.5

%

Consolidated Effective income tax rate (4)

 

76.7

%  

32.4

%  

30.2

%

(1)

Includes the impairments of Specialty's and Estrella Azul explained in Note 13 and 10, respectively.

(2)

Related to an agreement with the Mexican tax authority, to resolve interpretative differences over foreign (non-Mexican) dividends received before 2020.

(3)

Includes the adjustments in tax losses recognized during 2020 in Coca-Cola FEMSA.

(4)

The effective income tax rate without the extraordinary effects occurred during 2020 is 33.8%.

 

Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement

 

Consolidated Statement

 

 

of Financial Position as of 

 

of Income

 

 

December 31, 2020

 

December 31, 2019

 

2020

 

2019

 

 

2018

Allowance for doubtful accounts

    

Ps.

(501)

    

Ps.

(437)

    

Ps.

(25)

    

Ps.

(43)

    

Ps.

93

Inventories

 

 

(757)

 

 

76

 

 

60

 

 

(6)

 

 

(27)

Other current assets

 

 

122

 

 

256

 

 

(163)

 

 

182

 

 

(31)

Property, plant and equipment, net

 

 

(4,999)

 

 

(4,068)

 

 

(708)

 

 

(320)

 

 

(851)

Investments in equity accounted investees

 

 

(9,321)

 

 

(5,482)

 

 

(15)

 

 

 7

 

 

40

Other assets

 

 

(681)

 

 

137

 

 

(729)

 

 

59

 

 

(82)

Finite useful lived intangible assets

 

 

(181)

 

 

(111)

 

 

129

 

 

(345)

 

 

627

Indefinite lived intangible assets

 

 

9,316

 

 

10,788

 

 

(261)

 

 

1,220

 

 

758

Post-employment and other long-term employee benefits

 

 

(1,124)

 

 

(1,067)

 

 

(37)

 

 

(2)

 

 

(148)

Derivative financial instruments

 

 

(121)

 

 

(9)

 

 

(114)

 

 

(31)

 

 

(63)

Provisions

 

 

1,135

 

 

(1,216)

 

 

142

 

 

1,359

 

 

1,122

Temporary non-deductible provision

 

 

(4,907)

 

 

(3,183)

 

 

(1,893)

 

 

(1,797)

 

 

(293)

Employee profit sharing payable

 

 

(371)

 

 

(430)

 

 

64

 

 

 8

 

 

(27)

Tax loss carryforwards

 

 

(8,422)

 

 

(10,309)

 

 

1,994

 

 

(1,201)

 

 

(927)

Tax credits to recover (2)

 

 

(2,595)

 

 

(1,855)

 

 

(1,629)

 

 

(122)

 

 

(109)

Other comprehensive income (1) 

 

 

32

 

 

(596)

 

 

86

 

 

29

 

 

(54)

Exchange differences on translation of foreign operations in OCI

 

 

7,697

 

 

3,959

 

 

 —

 

 

 —

 

 

 —

Other liabilities

 

 

717

 

 

533

 

 

(440)

 

 

(3)

 

 

(324)

Right of use from leases, net

 

 

(1,049)

 

 

(561)

 

 

(532)

 

 

(577)

 

 

 —

Deferred tax income

 

 

  

 

 

  

 

Ps.

(4,071)

 

Ps.

(1,583)

 

Ps.

(296)

Deferred tax income net recorded in share of the profit of equity accounted investees

 

 

  

 

 

  

 

 

200

 

 

407

 

 

(15)

Deferred tax income, net

 

 

  

 

 

  

 

Ps.

(3,871)

 

Ps.

(1,176)

 

Ps.

(311)

Deferred income taxes, net

 

 

(16,010)

 

 

(13,575)

 

 

  

 

 

  

 

 

  

Deferred tax asset

 

 

(22,043)

 

 

(20,521)

 

 

  

 

 

  

 

 

  

Deferred tax liability

 

Ps.

6,033

 

Ps.

6,946

 

 

  

 

 

  

 

 

  


(1)

Deferred tax related to derivative financial instruments and remeasurements of the net defined benefit liability.

(2)

Corresponds to income tax credits arising from dividends received from foreign subsidiaries to be recovered within the next ten years accordingly to the Mexican Income Tax law as well as effects of the exchange of foreign currencies with a related and non-related parties.

Deferred Tax related to Other Comprehensive Income (AOCI)

 

 

 

 

 

 

 

Income tax related to items charged or

    

 

 

    

 

 

recognized directly in AOCI as of the year:

 

2020

 

2019

Unrealized loss on derivative financial instruments

 

Ps.

795

 

Ps.

(36)

Remeasurements of the net defined benefit liability

 

 

(762)

 

 

(560)

Total deferred tax loss related to AOCI

 

Ps.

33

 

Ps.

(596)

 

Schedule of Changes in Net Deferred Income Tax Asset

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Balance at the beginning of the period

 

Ps.

(13,575)

 

Ps.

(10,657)

 

Ps.

(9,720)

Deferred tax provision for the period

 

 

(3,871)

 

 

(1,176)

 

 

(311)

Deferred tax income net recorded in share of the profit of equity accounted investees

 

 

(404)

 

 

(406)

 

 

165

Acquisition of subsidiaries

 

 

 —

 

 

(382)

 

 

(316)

Effects in equity:

 

 

  

 

 

  

 

 

  

Unrealized (gain) on cash flow hedges

 

 

865

 

 

(391)

 

 

(445)

Exchange differences on translation of foreign operations

 

 

2,215

 

 

(2,121)

 

 

(1,762)

Remeasurements of the net defined benefit liability

 

 

(256)

 

 

(204)

 

 

543

Retained earnings of equity accounted investees

 

 

(32)

 

 

384

 

 

54

Cash flow hedges in foreign investments

 

 

(1,020)

 

 

425

 

 

310

Restatement effect of the period and beginning balances associated with hyperinflationary economies

 

 

68

 

 

953

 

 

438

Disposal of subsidiaries

 

 

 —

 

 

 —

 

 

387

Balance at the end of the period

 

Ps.

(16,010)

 

Ps.

(13,575)

 

Ps.

(10,657)

 

Schedule of Tax Loss Carryforwards

 

 

 

 

 

    

Tax Loss 

Year

 

Carryforwards

2021

 

Ps.

35

2022

 

 

50

2023

 

 

26

2024

 

 

69

2025

 

 

872

2026

 

 

1,884

2027

 

 

52

2028

 

 

2,683

2029

 

 

3,535

2030 and thereafter

 

 

2,303

No expiration (Brazil and Colombia)

 

 

15,109

 

 

Ps.

26,618

 

Summary of Changes in the Balance of Tax Loss Carryforwards

 

 

 

 

 

 

 

 

    

2020

    

2019

Balance at beginning of the period

 

Ps.

32,536

 

Ps.

29,941

Derecognized

 

 

(8,521)

 

 

(377)

Additions

 

 

7,538

 

 

7,194

Usage of tax losses

 

 

(2,444)

 

 

(2,947)

Translation effect of beginning balances

 

 

(2,491)

 

 

(1,275)

Balance at end of the period

 

Ps.

26,618

 

Ps.

32,536