XML 92 R72.htm IDEA: XBRL DOCUMENT v3.21.1
Mergers, Acquisitions and Disposals - Allocation and Income Statement Effects (Details) - MXN ($)
$ in Millions
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Purchase price allocation      
Goodwill recognised as of acquisition date $ 0    
Noncurrent Assets [Member]      
Purchase price allocation      
Increase (decrease) in amounts allocated to assets in acquisition (236)    
Goodwill [member]      
Purchase price allocation      
Increase (decrease) in amounts allocated to assets in acquisition 2,903    
Distribution Rights 1 [Member]      
Purchase price allocation      
Increase (decrease) in amounts allocated to assets in acquisition (2,887)    
Other acquisitions [member]      
Purchase price allocation      
Total current assets   $ 4,058  
Total non-current assets   6,761  
Total assets   10,819  
Total liabilities   (8,178)  
Net assets acquired   2,641  
Goodwill recognised as of acquisition date   5,219  
Non-controlling interest   (53)  
Total consideration transferred   7,807  
Amount to be paid   147  
Cash acquired   (389)  
Net cash paid   7,271  
Increase (decrease) in amounts allocated to assets in acquisition   1,460  
Additional consideration transferred   137  
Total revenues   8,594  
Income before income taxes   37  
Net income (loss)   1  
Other acquisitions [member] | Goodwill [member]      
Purchase price allocation      
Increase (decrease) in amounts allocated to assets in acquisition   1,323  
Other acquisitions [member] | Coca-Cola FEMSA [member]      
Purchase price allocation      
Total current assets     $ 1,864
Total non-current assets     4,031
Total assets     7,610
Total liabilities     (3,961)
Net assets acquired     3,649
Goodwill recognised as of acquisition date     2,903
Total consideration transferred     6,552
Cash acquired     (860)
Net cash paid     5,692
Total revenues     4,628
Income before income taxes     496
Net income (loss)     413
Other acquisitions [member] | Customer relationships [member]      
Purchase price allocation      
Increase (decrease) in amounts allocated to assets in acquisition   908  
Other acquisitions [member] | Trademark rights [member]      
Purchase price allocation      
Increase (decrease) in amounts allocated to assets in acquisition   $ 389  
Other acquisitions [member] | Distribution Rights 1 [Member] | Coca-Cola FEMSA [member]      
Purchase price allocation      
Intangible assets recognised as of acquisition date     $ 1,715
Acquisition Of WAXIE Sanitary Supply And North American Corporation [Member]      
Purchase price allocation      
Total current assets 2,162    
Total non-current assets 1,954    
Intangible assets recognised as of acquisition date 10,698    
Total assets 14,814    
Total liabilities (3,523)    
Net assets acquired 11,291    
Goodwill recognised as of acquisition date 10,241    
Non-controlling interest (1,299)    
Total consideration transferred 20,233    
Cash acquired (138)    
Net cash paid 20,095    
Total revenues 11,275    
Income before income taxes 525    
Net income (loss) $ 498