XML 188 R167.htm IDEA: XBRL DOCUMENT v3.22.1
Information by Segment - By business unit (Details)
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2021
MXN ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2021
MXN ($)
Disclosure of operating segments [line items]          
Total revenues $ 27,116 $ 556,261 $ 492,966 $ 506,711  
Gross profit 10,418 213,713 189,653 191,481  
Administrative expenses 1,327 27,219 22,988 19,930  
Selling expenses 6,536 134,079 123,405 121,871  
Other income 287 5,887 3,343 1,013  
Other expenses 182 3,727 12,381 4,905  
Interest expense 826 16,938 17,516 14,133  
Interest income 71 1,464 2,100 3,168  
Other net finance loss   2,090 505 (2,527)  
Income before income taxes and share of the profit of equity method accounted investees 2,007 41,191 19,311 32,296  
Income taxes 696 14,278 14,819 10,476  
Share of the profit of equity method accounted investees, net of tax 525 10,765 (736) 6,228  
Consolidated net income 1,836 37,678 3,756 28,048  
Depreciation and amortization   27,987 28,049 25,810  
Non-cash items other than depreciation and amortization   2,441 2,421 2,495  
Investments in equity method accounted investees 5,231   98,270 97,470 $ 107,299
Total assets 35,951   684,848 637,541 737,500
Total liabilities $ 19,615   377,661 311,790 402,383
Investments in fixed assets     20,893 25,579 24,055
Coca-Cola FEMSA          
Disclosure of operating segments [line items]          
Total revenues   189,376 178,599 188,783  
FEMSA Comercio Fuel Retail Division          
Disclosure of operating segments [line items]          
Total revenues   39,865 34,313 48,779  
FEMSA Comercio Health Retail Division          
Disclosure of operating segments [line items]          
Total revenues   73,027 65,172 58,922  
Logistics And Distribution          
Disclosure of operating segments [line items]          
Total revenues   42,603 26,060 13,881  
Others          
Disclosure of operating segments [line items]          
Total revenues   13,324 7,996 11,861  
Consolidation adjustments          
Disclosure of operating segments [line items]          
Total revenues   (20,244) (20,299) (21,132)  
Intercompany Revenues   (20,244) (20,299) (21,132)  
Gross profit   (5,134) (5,152) (5,096)  
Interest expense   (3,613) (3,722) (3,209)  
Interest income   (3,613) (3,722) (3,110)  
Income before income taxes and share of the profit of equity method accounted investees   (154) 485 359  
Depreciation and amortization   (129) (103) (112)  
Total assets     (59,054) (54,981) (74,087)
Total liabilities     (58,821) (55,017) (74,113)
Investments in fixed assets     (144) (180) (312)
Consolidation adjustments | Coca-Cola FEMSA          
Disclosure of operating segments [line items]          
Total revenues   (5,428) (5,016) (5,688)  
Intercompany Revenues   5,428 5,016 5,688  
Consolidation adjustments | FEMSA Comercio Fuel Retail Division          
Disclosure of operating segments [line items]          
Total revenues   (57) (9) (11)  
Intercompany Revenues   57 9 11  
Consolidation adjustments | FEMSA comercio proximity division          
Disclosure of operating segments [line items]          
Intercompany Revenues   520 451 325  
Consolidation adjustments | Logistics And Distribution          
Disclosure of operating segments [line items]          
Total revenues   (5,809) (5,508) (5,953)  
Intercompany Revenues   5,809 5,508 5,953  
Consolidation adjustments | Others          
Disclosure of operating segments [line items]          
Total revenues   (8,430) (9,315) (9,155)  
Intercompany Revenues   8,430 9,315 9,155  
Operating segments          
Disclosure of operating segments [line items]          
Total revenues   576,505 513,265 527,843  
Operating segments | Coca-Cola FEMSA          
Disclosure of operating segments [line items]          
Total revenues   194,804 183,615 194,471  
Gross profit   88,598 82,811 87,507  
Interest expense   6,192 7,894 6,904  
Interest income   932 1,048 1,230  
Income before income taxes and share of the profit of equity method accounted investees   22,852 16,077 18,409  
Income taxes   6,609 5,428 5,648  
Share of the profit of equity method accounted investees, net of tax   88 (281) (131)  
Depreciation and amortization   9,834 10,608 10,642  
Non-cash items other than depreciation and amortization   1,613 1,494 1,083  
Investments in equity method accounted investees     7,623 9,751 7,494
Total assets     263,066 257,841 271,567
Total liabilities     140,609 128,154 143,995
Investments in fixed assets     10,354 11,465 13,865
Operating segments | FEMSA Comercio Fuel Retail Division          
Disclosure of operating segments [line items]          
Total revenues   39,922 34,322 48,790  
Gross profit   5,269 4,829 5,713  
Interest expense   1,119 1,099 1,175  
Interest income   154 155 267  
Income before income taxes and share of the profit of equity method accounted investees   455 330 1,134  
Income taxes   103 126 348  
Depreciation and amortization   972 865 855  
Non-cash items other than depreciation and amortization   14 21 105  
Investments in equity method accounted investees     19   19
Total assets     19,572 22,470 19,878
Total liabilities     16,466 20,438 16,503
Investments in fixed assets     549 706 243
Operating segments | FEMSA Comercio Health Retail Division          
Disclosure of operating segments [line items]          
Total revenues   73,027 65,172 58,922  
Gross profit   21,736 19,575 17,645  
Interest expense   1,465 1,540 1,226  
Interest income   30 162 10  
Income before income taxes and share of the profit of equity method accounted investees   1,068 753 1,487  
Income taxes   1,219 243 556  
Depreciation and amortization   3,355 3,543 3,112  
Non-cash items other than depreciation and amortization   111 28 23  
Total assets     60,107 54,366 57,463
Total liabilities     46,038 53,468 44,037
Investments in fixed assets     1,694 1,529 2,049
Operating segments | FEMSA comercio proximity division          
Disclosure of operating segments [line items]          
Total revenues   198,586 181,277 184,810  
Gross profit   84,196 74,296 75,099  
Interest expense   6,076 5,932 5,733  
Interest income   440 388 338  
Income before income taxes and share of the profit of equity method accounted investees   12,580 6,409 11,458  
Income taxes   996 (280) 923  
Share of the profit of equity method accounted investees, net of tax   (120) (18) 9  
Depreciation and amortization   10,869 10,574 9,604  
Non-cash items other than depreciation and amortization   448 739 529  
Investments in equity method accounted investees     3,102 3,719 2,899
Total assets     121,200 117,229 129,821
Total liabilities     104,141 98,468 110,765
Investments in fixed assets     6,907 10,374 7,179
Operating segments | Heineken investment          
Disclosure of operating segments [line items]          
Interest expense       1  
Interest income   74 61 23  
Income before income taxes and share of the profit of equity method accounted investees   59 48 10  
Income taxes   15 12 (491)  
Share of the profit of equity method accounted investees, net of tax   10,775 (434) 6,428  
Investments in equity method accounted investees     87,291 83,789 96,349
Total assets     92,444 86,639 101,706
Total liabilities     4,011 3,151 4,383
Operating segments | Logistics And Distribution          
Disclosure of operating segments [line items]          
Total revenues   48,412 31,568 19,834  
Gross profit   10,569 5,191 1,013  
Interest expense   430 397 448  
Interest income   1 56 17  
Income before income taxes and share of the profit of equity method accounted investees   1,854 776 8  
Income taxes   982 446 (154)  
Share of the profit of equity method accounted investees, net of tax   8      
Depreciation and amortization   2,684 2,062 1,147  
Non-cash items other than depreciation and amortization   145 (25) 321  
Investments in equity method accounted investees       4  
Total assets     52,057 26,900 64,168
Total liabilities     15,163 12,160 28,245
Investments in fixed assets     481 464 557
Operating segments | Others          
Disclosure of operating segments [line items]          
Total revenues   21,754 17,311 21,016  
Gross profit   8,479 8,103 9,600  
Interest expense   5,269 4,376 1,855  
Interest income   3,446 3,952 4,393  
Income before income taxes and share of the profit of equity method accounted investees   2,477 (5,567) (569)  
Income taxes   4,354 8,844 3,646  
Share of the profit of equity method accounted investees, net of tax   14 (3) (78)  
Depreciation and amortization   402 500 561  
Non-cash items other than depreciation and amortization   $ 110 164 434  
Investments in equity method accounted investees     235 207 538
Total assets     135,456 127,077 166,984
Total liabilities     110,054 50,968 128,568
Investments in fixed assets     $ 1,052 $ 1,221 $ 474