XML 79 R58.htm IDEA: XBRL DOCUMENT v3.22.1
Non-Controlling Interest in Consolidated Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2021
IFRS Text Block [Abstract]  
Summary of Non-Controlling Interest in its Consolidated Subsidiaries

    

December 31, 

    

December 31, 

2021

2020

Coca-Cola FEMSA

 

Ps.

69,692

 

Ps.

66,800

Other

 

2,824

 

2,644

 

Ps.

72,516

 

Ps.

69,444

Summary of Changes in Non-Controlling Interest

    

2021

    

2020

    

2019

Balance at beginning of the period

 

Ps.

69,444

 

Ps.

73,762

 

Ps.

78,489

Net income of non-controlling interest

 

9,183

 

5,686

 

7,349

Other comprehensive income (loss):

 

(368)

 

(5,793)

 

(4,552)

Exchange differences on translation of foreign operation

 

(1,342)

 

(5,958)

 

(3,833)

Remeasurements of the net defined benefits liability

 

(36)

 

(169)

 

(271)

Valuation of the effective portion of derivative financial instruments

 

1,010

 

334

 

(448)

Dividends

 

(5,729)

 

(5,524)

 

(3,945)

Share based payment

 

(14)

 

(64)

 

(12)

Acquisition of Socofar non-controlling interest

 

 

 

(3,530)

Acquisition of Envoy Solutions non-controlling interest (see Note 4.1)

1,298

Other acquisitions and remeasurements

 

 

79

 

32

Accounting standard adoption effects (“IFRIC 23 and IFRS 9”)

 

 

 

(69)

Balance at end of the period

 

Ps.

72,516

 

Ps.

69,444

 

Ps.

73,762

Summary of Non-Controlling Interest's Accumulated Other Comprehensive Loss

    

    

December 31, 

December 31, 

 

2021

 

2020

Exchange differences on translation foreign operation

 

Ps.

(7,999)

 

Ps.

(6,657)

Remeasurements of the net defined benefits liability

 

(595)

 

(559)

Valuation of the effective portion of derivative financial instruments

 

733

 

(277)

Accumulated other comprehensive income

 

Ps.

(7,861)

 

Ps.

(7,493)

Summary of Financial Information of Coca-Cola FEMSA

    

December 31, 

December 31, 

2021

 

2020

Total current assets

 

Ps.

80,364

 

Ps.

72,440

Total non-current assets

 

191,203

 

190,626

Total current liabilities

 

46,221

 

42,845

Total non-current liabilities

 

97,774

 

97,764

Total revenue

 

Ps.

194,804

 

Ps.

183,615

Consolidated net income

 

16,331

 

10,368

Consolidated comprehensive income for the year, net of tax

 

Ps.

15,764

 

Ps.

3,050

Net cash flows generated from operating activities

 

32,721

 

35,147

Net cash flows (used in) investing activities

 

(9,547)

 

(10,508)

Net cash flows (used in) / obtained from financing activities

 

(20,263)

 

417