XML 73 R26.htm IDEA: XBRL DOCUMENT
v3.25.1

Bank Loans and Notes Payable | 12 Months Ended
--- | ---
Dec. 31, 2024
Bank Loans and Notes Payable [Abstract] |
Bank Loans and Notes Payable | Bank Loans and Notes Payable
|  |  | As of December 31, (1) |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Carrying |  | Fair |  | Carrying |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Value at |  | Value at |  | Value at |
(in millions of Mexican pesos) |  | 2025 |  | 2025 |  | 2027 |  | 2028 |  | 2029 |  | 2030 and thereafter |  | December 31, 2024 |  | December 31, 2024 |  | December 31, 2023 |
Short-term debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Euros |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | 15 |  |
Interest rate |  |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  |  |  | 2.6 |  | %
Argentine pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 638 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 638 |  |  |  | 638 |  |  |  | 72 |  |
Interest rate |  |  | 50.1 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 50.1 |  | % |  | — |  | % |  | 130.0 |  | %
Chilean pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 460 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 460 |  |  |  | 460 |  |  |  | 633 |  |
Interest rate |  |  | 6.4 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 6.4 |  | % |  | — |  |  |  | 9.6 |  | %
Colombian pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 345 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 345 |  |  |  | 345 |  |  |  | — |  |
Interest rate |  |  | 10.4 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 10.4 |  | % |  | — |  |  |  | — |  | %
Uruguayan pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 46 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 46 |  |  |  | 46 |  |  |  | — |  |
Interest rate |  |  | 10.8 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 10.8 |  | % |  | — |  |  |  | — |  | %
Variable-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 650 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 650 |  |  |  | 650 |  |  |  | 979 |  |
Interest rate |  |  | 13.5 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 13.5 |  | % |  | — |  |  |  | 13.3 |  | %
Chilean pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 1,222 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,222 |  |  |  | 1,222 |  |  |  | 754 |  |
Interest rate |  |  | 6.4 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 6.4 |  | % |  | — |  |  |  | 9.2 |  | %
Colombian pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 414 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 414 |  |  |  | 414 |  |  |  | — |  |
Interest rate |  |  | 10.4 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 10.4 |  | % |  | — |  |  |  | — |  | %
Total short-term debt |  | Ps. | 3,775 |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | — |  |  | Ps. | 3,775 |  |  | Ps. | 3,775 |  |  | Ps. | 2,453 |  |
(1)All interest rates shown in this table are weighted average contractual annual rates.
|  |  | As of December 31, (1) |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Carrying Value at December 31, 2024 | Fair Value at December 31, 2024 |  | Carrying Value at December 31, 2023⁽¹⁾
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2030 and Thereafter |
(in millions of Mexican pesos) |  | 2025 |  | 2026 |  | 2027 |  | 2028 |  | 2029 |  |
Long-term debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Euro |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior unsecured notes |  | Ps. | — |  | Ps. | 10,457 |  | Ps. | — |  | Ps. | 6,223 |  | Ps. | — |  | Ps. | 5,068 |  | Ps. | 21,748 |  | Ps. | 20,274 |  | Ps. | 18,988 |
Interest rate |  |  | — | % |  | 2.6 | % |  | — | % |  | 0.5 | % |  | — | % |  | 1.0 | % |  | 1.6 | % |  | — |  |  | 1.6 | %
Promissory notes |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,064 |
Interest rate |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — |  |  | 1.3 | %
Swiss franc |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Promissory notes |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 463 |
Interest rate |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — |  |  | 0.8 | %
U.S. dollars |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Yankee bond (2) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 43,504 |  |  | 43,504 |  |  | 39,586 |  |  | 36,352 |
Interest rate |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | 3.1 | % |  | 3.1 | % |  | — |  |  | 3.1 | %
Bank of NY (FEMSA USD 2043) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8,563 |  |  | 8,563 |  |  | 7,283 |  |  | 7,121 |
Interest rate (1) |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | 4.4 | % |  | 4.4 | % |  | — |  |  | 4.4 | %
Bank of NY (FEMSA USD 2050) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 27,249 |  |  | 27,249 |  |  | 19,664 |  |  | 26,162 |
Interest rate (1) |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | 3.5 | % |  | 3.5 | % |  | — |  |  | 3.5 | %
Bank loans |  |  | 138 |  |  | — |  |  | 2,331 |  |  | — |  |  | — |  |  | — |  |  | 2,469 |  |  | 2,469 |  |  | 2,083 |
Interest rate |  |  | 6.7 | % |  | — | % |  | 5.1 | % |  | — | % |  | — | % |  | — | % |  | 5.2 | % |  | — |  |  | 3.8 | %
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(CEBUR MXN L22-2L) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8,435 |  |  | 8,435 |  |  | 8,110 |  |  | 8,434 |
Interest rate (1) |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | 9.7 | % |  | 9.7 | % |  | — |  |  | 9.7 | %
Domestic senior notes |  |  | — |  |  | — |  |  | 8,495 |  |  | 9,961 |  |  | — |  |  | 5,493 |  |  | 23,949 |  |  | 22,490 |  |  | 23,946 |
Interest rate |  |  | — | % |  | — | % |  | 7.9 | % |  | 7.4 | % |  | — | % |  | 10.0 | % |  | 8.1 | % |  | — |  |  | 8.1 | %
Bank loans |  |  | 184 |  |  | 132 |  |  | 104 |  |  | 38 |  |  | — |  |  | — |  |  | 458 |  |  | 458 |  |  | 644 |
Interest rate |  |  | 10.8 | % |  | 11.8 | % |  | 12.3 | % |  | 12.9 | % |  | — | % |  | — | % |  | 11.6 | % |  | — |  |  | 11.4 | %
Brazilian reais |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 21 |
Interest rate |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — |  |  | 6.9 | %
Chilean pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 27 |
Interest rate |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — |  |  | 9.3 | %
Subtotal |  | Ps. | 322 |  | Ps. | 10,589 |  | Ps. | 10,930 |  | Ps. | 16,222 |  | Ps. | — |  | Ps. | 98,312 |  | Ps. | 136,375 |  | Ps. | 120,334 |  | Ps. | 125,305 |
(1)All interest rates shown in this table are weighted average contractual annual rates.
|  |  | As of December 31, (1) |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Carrying Value at December 31, 2024 | Fair Value at December 31, 2024 | Carrying Value at December 31, 2023⁽¹⁾
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2030 and thereafter
(in millions of Mexican pesos) |  | 2025 |  | 2026 |  | 2027 |  | 2028 |  | 2029 |
Variable-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Euro |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Promissory notes |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | 1,700 |
Interest rate |  |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — | % |  | — |  |  | 4.8 | %
Swiss franc |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Promissory notes |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 603 |  |
Interest rate |  |  | — | % |  | — | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — | % |  | — |  |  |  | 2.1 | %
Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(CEBUR MXN L22) |  |  | — |  |  | — |  |  | 826 |  |  |  | — |  |  | — |  |  | — |  |  | 826 |  |  | 832 |  |  | 826 |
Interest rate (1) |  |  | — | % |  | — | % |  | 11.6 |  | % |  | — | % |  | — | % |  | — | % |  | 11.6 | % |  | — |  |  | 11.6 | %
Domestic senior notes |  |  | 1,727 |  |  | — |  |  | 2,927 |  |  | — |  |  | — |  |  | — |  |  | 4,654 |  |  | 4,659 |  |  | 4,653 |
Interest rate (1) |  |  | 10.5 | % |  | — | % |  | 10.5 | % |  | — | % |  | — | % |  | — | % |  | 10.5 | % |  | — |  |  | 11.6 | %
Bank Loans |  |  | 892 |  |  |  | 450 |  |  |  | 544 |  |  |  | 444 |  |  |  | 186 |  |  |  | 49 |  |  |  | 2,565 |  |  |  | 2,566 |  |  |  | 1,270 |  |
Interest rate (1) |  |  | 13.4 |  | % |  | 13.4 |  | % |  | 12.6 |  | % |  | 13.7 |  | % |  | 13.8 |  | % |  | 13.8 |  | % |  | 13.3 |  | % |  | — |  |  |  | 13.0 |  | %
Brazilian reais |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Bank loans |  |  | 6 |  |  |  | 3 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 9 |  |  |  | 8 |  |  |  | 14 |  |
Interest rate |  |  | 9.1 |  | % |  | 9.1 |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | — |  | % |  | 9.1 |  | % |  | — |  |  |  | 8.9 |  | %
Subtotal |  | Ps. | 2,625 |  |  | Ps. | 453 |  |  | Ps. | 4,297 |  |  | Ps. | 444 |  |  | Ps. | 186 |  |  | Ps. | 49 |  |  | Ps. | 8,054 |  |  | Ps. | 8,065 |  |  | Ps. | 9,066 |  |
Total long-term debt |  | Ps. | 2,947 |  |  | Ps. | 11,042 |  |  | Ps. | 15,227 |  |  | Ps. | 16,666 |  |  | Ps. | 186 |  |  | Ps. | 98,361 |  |  | Ps. | 144,429 |  |  | Ps. | 128,399 |  |  | Ps. | 134,371 |  |
Current portion of long-term debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (2,947) |  |  |  |  |  |  | (5,998) |  |
Total debt (3) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Ps. | 148,204 |  |  |  |  |  | Ps. | 136,824 |  |
(1)All interest rates shown in this table are weighted average contractual annual rates. (2)Interest rate derivatives that have been designated as fair value hedge relationships have been used by Coca-Cola FEMSA to mitigate the volatility in the fair value of existing financing instruments due to changes in floating interest rate benchmarks. Gains and losses on these instruments are recorded in “Market value (gain) loss on financial instruments” in the period in which they occur. During December 31, 2024, the Company applied hedging to a portion of the Senior Notes of US$705, which are linked to an interest rate swap. Starting in 2022, the hedging gain or loss adjust the carrying amount of the hedged item and is recognized in the consolidated income statement under “Market value (gain) loss in financial instruments”. During the year ended December 31, 2024, the Company recognized a gain of Ps. 383 in the consolidated income statement under “Market value (gain) loss in financial instruments”, which offsets the loss on interest rate derivatives used to hedge debt denominated in USD, that resulted from increases in interest rates. (3)For the years ended December 31, 2024 and 2023 the Company paid for amortization cost Ps. 1,122 and Ps. 1,121 respectively.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2030 and |  | Total |  | Total |
Hedging Derivative Financial Instruments (1) |  | 2025 |  | 2026 |  | 2027 |  | 2028 |  | 2029 |  | Thereafter |  | 2024 |  | 2023 |
|  | (notional amounts in millions of Mexican pesos) |  |  |  |  |  | ` |
Cross-currency swaps: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
U.S. dollars to Mexican pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed to a variable (3) (4) |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  | Ps. | — |  |  | 14,330 |  | Ps. | 14,330 |  | Ps. | 6,031 |
Interest pay rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8.9 | % |  | 8.9 | % |  | 56.1 | %
Interest receive rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 3.9 | % |  | 3.9 | % |  | 3.6 | %
Fixed to fixed |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 10,000 |  |  | 10,000 |  |  | 10,000 |
Interest pay rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8.9 | % |  | 8.9 | % |  | 8.9 | %
Interest receive rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 3.5 | % |  | 3.5 | % |  | 3.5 | %
Fixed to fixed (2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest pay rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9.4 | % |  | 9.4 | % |  | 9.4 | %
Interest receive rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4.4 | % |  | 4.4 | % |  | 4.4 | %
U.S. dollars to Euro |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed to fixed |  |  | — |  |  | — |  |  | — |  |  | 6,819 |  |  | — |  |  | 5,595 |  |  | 12,414 |  |  | 10,940 |
Interest pay rate |  |  | — |  |  | — |  |  | — |  |  | 1.7 | % |  | — |  |  | 2.1 | % |  | 1.9 | % |  | 1.9 | %
Interest receive rate |  |  | — |  |  | — |  |  | — |  |  | 0.5 | % |  | — |  |  | 1.0 | % |  | 0.7 | % |  | 0.7 | %
U.S. dollars to Brazilian reais |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed to variable |  |  | — |  |  | 5,067 |  |  | 2,027 |  |  | — |  |  | — |  |  | — |  |  | 7,094 |  |  | 5,912 |
Interest pay rate |  |  | — |  |  | 12.9 | % |  | 2.8 | % |  | — |  |  | — |  |  | — |  |  | 12.1 | % |  | 11.6 | %
Interest receive rate |  |  | — |  |  | 2.1 | % |  | 2.8 | % |  | — |  |  | — |  |  | — |  |  | 2.3 | % |  | 2.3 | %
Fixed to fixed |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9,729 |  |  | 9,729 |  |  | 8,109 |
Interest pay rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 8.0 | % |  | 8.0 | % |  | 8.0 | %
Interest receive rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2.8 | % |  | 2.8 | % |  | 2.8 | %
Colombian pesos |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed to fixed |  |  | — |  |  | 1,184 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,184 |  |  | 987 |
Interest pay rate |  |  | — |  |  | 6.3 | % |  | — |  |  | — |  |  | — |  |  | — |  |  | 6.3 | % |  | 6.3 | %
Interest receive rate |  |  | — |  |  | 2.8 | % |  | — |  |  | — |  |  | — |  |  | — |  |  | 2.8 | % |  | 2.8 | %
Interest rate swaps: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fixed to variable rate: |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 10,134 |  |  | 10,134 |  |  | 8,447 |
Interest pay rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 4.8 | % |  | 4.8 | % |  | 5.7 | %
Interest receive rate |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1.9 | % |  | 1.9 | % |  | 1.9 | %
Variable to a fixed rate: |  |  | — |  |  | — |  |  | 2,331 |  |  | — |  |  | — |  |  | — |  |  | 2,331 |  |  | 1,943 |
Interest pay rate |  |  | — |  |  | — |  |  | 3.6 | % |  | — |  |  | — |  |  | — |  |  | 3.6 | % |  | 3.6 | %
Interest receive rate |  |  | — |  |  | — |  |  | 1.9 | % |  | — |  |  | — |  |  | — |  |  | 1.9 | % |  | 1.9 | %
Total |  |  | — |  |  | 6,251 |  |  | 4,358 |  |  | 6,819 |  |  | — |  |  | 49,788 |  |  | 67,216 |  |  | 52,369 |
(1)All interest rates shown in this table are weighted average contractual annual rates. (2)Cross Currency swaps which covers U.S. dollars to Mexican pesos with a notional of Ps. 24,330, that have a starting date in December 31, 2024; receiving a fixed rate of 4.4% and pay a fixed rate of 9.4%. (3)Interest rate swaps with a notional amount of Ps.12,465 that receive a variable rate of 1.9% and pay a fixed rate of 3.6%; joined with a cross-currency swaps, which covers U.S. dollars to Mexican pesos, that receives a fixed rate of 4.4% and pay a variable rate of 9.4%. (4)In 2023, the Company had an unwind of part of its cross-currency swaps related with the debt prepayment. For the years ended December 31, 2024, December 31, 2023 and December 31, 2022, the interest expense is comprised as follows:
|  | 2024 |  | 2023 |  | 2022
Interest on debts and borrowings |  | Ps. | 8,817 |  |  | Ps. | 8,555 |  |  | Ps. | 8,129 |
Interest expense charges for employee benefits (Note 17.4) |  |  | 587 |  |  |  | 590 |  |  |  | 553 |
Derivative instruments |  |  | 3,188 |  |  |  | (1,891) |  |  |  | 1,795 |
Finance operating charges |  |  | 175 |  |  |  | 821 |  |  |  | (413) |
Interest expense for leases liabilities (Note 12) |  |  | 7,235 |  |  |  | 6,841 |  |  |  | 5,789 |
|  | Ps. | 20,002 |  |  | Ps. | 14,916 |  |  | Ps. | 15,853 |
For the years ended December 31, 2024, December 31, 2023 and December 31, 2022, the interest income is comprised as follows:
|  | 2024 |  | 2023 |  | 2022
Tender Offer |  | Ps. | 782 |  |  | Ps. | 6,961 |  |  | Ps. | — |
Interest on investments |  |  | 10,764 |  |  |  | 9,566 |  |  |  | 3,782 |
Finance operating products |  |  | 305 |  |  |  | 514 |  |  |  | — |
Others |  |  | 59 |  |  |  | 568 |  |  |  | (13) |
|  | Ps. | 11,910 |  |  | Ps. | 17,609 |  |  | Ps. | 3,769 |
On May 7, 2013, the Company issued long-term debt on the NYSE (Yankee Bond) in the amount of U.S. $1,000, which was made up of senior notes of U.S. $300 with a maturity of 10 years and a fixed interest rate of 2.875%; and senior notes of U.S. $700 with a maturity of 30 years and a fixed interest rate of 4.375%. In March 2023, the Company made a tender offer in international markets for a principal amount of U.S. $147 related to this Yankee Bond, with a settlement price of U.S. $130, which includes accrued expenses. The difference between the settlement price and the book value of the debt at the date of prepayment was recognized in the consolidated income statement, representing a gain of Ps. 346. Then, in May 2023, the Company paid the senior notes of U.S. $300 which became to maturity. Finally, in November 2023, the Company made an additional tender offer for a principal amount of U.S. $127 related to the same senior notes. On January 16, 2020, the Company issued U.S. $1,500 3.500% Senior Unsecured Notes at an annual rate of 130 basis points over the relevant benchmark. In addition, on February 12, 2020, the Company placed a re-tap to its US-denominated SEC-registered Senior Unsecured Notes due 2050 and issued U.S. $300 3.500% at an annual rate of 137.5 basis points over the relevant benchmark, raising the total outstanding balance to U.S. $1,800 with an implied yield to maturity of 3.577%. In June 2020, the Company issued U.S. $700 3.500% Senior Unsecured Notes due 2050 with an implicit weighted performance of 3.358%. In March 2023, the Company made a tender offer in international markets for a principal amount of U.S. $943 related with these senior notes, with a settlement price of U.S. $715, which includes accrued expenses. The difference between the settlement price and the book value of the debt at the date of prepayment was recognized in the consolidated income statement, representing a gain of Ps. 4,199. In June 2024, the Company made a tender offer in International markets for a principal amount of U.S. $207 related with these senior notes. The difference between the settlement price and the book value of the debt at the date of prepayment was recognized in the consolidated income statement, representing a gain of Ps. 703. The Company had designated a portion of these non-derivative financial liabilities as a hedge on the net investment. During 2023, the Company divested its investments in JRD and Envoy; as a result of these transactions, the net investment hedge was discontinued, recycling the effects of Envoy’s hedge in the consolidated income statements, which amount to a gain of Ps. 3,910; while in the case of JRD’s hedge, it remained in other comprehensive income, as this investment was classified as FVOCI, which amount to a gain of Ps. 1,188. In April 2021, the Company issued €500 and €700 in debt certificates at a fixed rate of 1.0%, maturing in 2033 and 0.5% maturing in 2028, respectively. In March 2023, the Company made a tender offer in international markets for a principal amount of €404 in debt securities maturing in 2028 and €259 in debt securities maturing in 2033, with a settlement price of €347 for maturing in 2028 and €197 for maturing in 2033, which includes accrued expenses. The difference between the settlement price and the book value of the debt at the date of prepayment was recognized in the consolidated income statement, representing a loss of Ps. 616. On May 21, 2021, this non-derivative financial liability was designated as a hedge of the net investment in Heineken. During 2023, the Company divested its investment in Heineken. Therefore, the net investment hedge was discontinued, recycling the effects of Heineken’s hedge in the consolidated income statements, which amount to a gain of Ps. 5,763 (See Note 4.3.1). In November 2022, the Company issued Ps. 8,446 and Ps. 827 in debt certificates at a fixed rate of 9.65%, maturing in 2032 and a floating rate of TIIE28 + 0.10%, maturing in 2027, respectively. The bond’s interest rate depends on the Company achieving key performance indicators, and in the event that such indicators are not met by the dates established in the offering documents, (2027 and 2032), the interest rate on the will increase by 25 basis points. As of December 31, 2024 the Company continues monitoring and expects to meet these key performance indicators. In accordance with the terms of the Bonds, they are linked to FEMSA's Sustainability-Linked Bond Framework, the which was adopted and published by the Company in relation to the issuance of the Sustainability-Linked Bond denominated in Euros issued in 2021 in the international capital market, for €700 in senior notes maturing in 2028, and €500 in senior notes maturing in 2033. In February 2023, as part of Heineken Offering shares, the Company issued debt on the Frankfurt Stock Exchange (FWB) in the amount of EUR 500 million which was made up of senior unsecured Exchangeable Bonds (EB) due 2026; with a fixed interest rate of 2.625% per annum payable annually. The aggregate principal amount of the EB will be repayable with Heineken Holding N.V. shares or cash, considering an initial exchange price of EUR 95.625, being a premium of 27.5%, to EUR 75.00, being the clearing price of each share. As of the issuance date, the initial exchange option shall be comprised of 5,228,758 shares. See Note 14.2. Coca-Cola FEMSA has the following bonds: a)registered with the Mexican stock exchange: i) Ps. 8,500 (nominal value) with a maturity in 2027 and a fixed interest rate of 7.87%; ii) Ps. 1,727 (nominal value) with a maturity date in 2025 and a floating interest rate of Equilibrium Interbank Interest Rate (“TIIE”) + 0.08%; iii) Ps. 3,000 (nominal amount) with a maturity date in 2028 and fixed interest rate of 7.35%, iv) Ps. 6,965 (nominal amount) on a Sustainability-Linked Bond ("SLB") with a maturity date in 2028 and fixed rate of 7.36%, and v) Ps. 2,435 (nominal amount) on an SLB with a maturity date in 2026 and floating rate of TIIE + 0.05%, vi) Ps.5,500 (nominal amount) with a maturity date in 2029 and a fixed rate of 9.95%, vii) Ps.$500 (nominal amount) with a maturity date in 2026 and a floating rate of TIIE + 0.05%. b)registered with the New York Stock Exchange: i) Senior notes of U.S. $1,041 with a fixed interest rate of 2.75% and maturity on January 22, 2030; ii) Senior notes of US. $705 with interest at a fixed rate of 1.85% and maturity date on September 1, 2032 and iii) Senior notes of US. $489 with interest at a fixed rate of 5.25% and maturity date on November 26, 2043. The Senior Notes are guaranteed by Coca-Cola FEMSA subsidiaries: Propimex, S. de R.L. de C.V., Comercializadora La Pureza de Bebidas, S. de R.L. de C.V., Controladora Interamericana de Bebidas, S. de R.L. de C.V., Grupo Embotellador Cimsa, S. de R.L. de C.V., Refrescos Victoria del Centro, S. de R.L. de C.V., and Yoli de Acapulco, S. de R.L. de C.V. (the “Guarantors”). During the third quarter of 2021, Coca-Cola FEMSA issued the first SLB in the Mexican market for a total of Ps. 9,400 in the modality of communicating vessels with maturities in 2025 and 2026 and with those resources prepaid bilateral loans denominated in Mexican pesos of: i) Ps. 3,760 with a maturity date of February 2025 and ii) Ps. 5,640 with an expiration date of August 2026. The bond’s interest rate depends on us achieving key performance indicators, and in the event that such indicators are not met by the dates established in the offering documents, (2024 and 2026), the interest rate on the bonds will increase by 25 basis points. As of December 31, 2024 Coca-Cola FEMSA based on our external consulting firm review and the evidence presented by the Company, the indicator was complied and was reliably obtained, is fairly presented, has no significant deviations or omissions, and was prepared based on the requirements set forth in the supplement to the notes. During the fourth quarter of 2022, Coca-Cola FEMSA repurchased a portion of the following notes registered with the SEC i) Senior notes of US. $209 with maturity date on January 2030, and ii) Senior notes of US. $111 with maturity date on November 2043, representing a net savings of Ps. 408 (nominal amounts). The amounts shown on the first paragraph already consider these repurchases. Additionally during 2022, Coca-Cola FEMSA issued a social and sustainable bond in the Mexican Market on a dual-tranche transaction for an amount of Ps. 6,000. During the second quarter of 2023, the Company paid on the maturity date May,12,2023 a Certificado Bursátil for i) Ps. 7,500 (nominal value) and a fixed interest rate of 5.46%. Additionally, during 2024 and 2023, the Company obtained bank loans in Argentina for Ps. 657 and Ps. 73 respectively. The Company has financing from different institutions under agreements that stipulate different restrictions and covenants, which mainly consist of maximum levels of leverage and capitalization as well as minimum consolidated net equity and debt and interest coverage ratios. As of the date of these consolidated financial statements, the Company complied with all restrictions and covenants contained in its financing agreements. 19.1 Reconciliation of liabilities arising from financing activities
|  | Carrying |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Carrying
|  | Value at |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Value at
|  | January 1, 2024 |  | Cash Flows |  | Non-cash effects |  | December 31, 2024
|  |  |  |  |  |  |  |  |  |  |  |  |  | Foreign |  |  |  |  |  |
|  |  |  |  |  |  |  | Acquisitions |  | New leases |  | Exchange |  | Others (1) |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  | Income |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | (Loss) |  |  |  |  |  |
Bank loans |  | Ps. | 10,518 |  | Ps. | 2,105 |  | Ps. | — |  | Ps. | — |  | Ps. | 504 |  | Ps. | (39) |  | Ps. | 13,088
Notes payable |  |  | 126,306 |  |  | (7,262) |  |  | 1,510 |  |  | — |  |  | 16,926 |  |  | (2,364) |  |  | 135,116
Total liabilities from financing activities |  |  | 136,824 |  |  | (5,157) |  |  | 1,510 |  |  | — |  |  | 17,430 |  |  | (2,403) |  |  | 148,204
Lease liabilities |  |  | 96,073 |  |  | (19,675) |  |  | 474 |  |  | 17,520 |  |  | 3,995 |  |  | 9,708 |  |  | 108,095
Total financing activities |  | Ps. | 232,897 |  | Ps. | (24,832) |  | Ps. | 1,984 |  | Ps. | 17,520 |  | Ps. | 21,425 |  | Ps. | 7,305 |  | Ps. | 256,299
(1) Includes mainly remeasurements of leases, and amortized costs.
|  | Carrying |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Value at |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Carrying
|  | January |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Value at
|  | 1, 2023 |  | Cash Flows |  | Non-cash effects |  | December 31, 2023
|  |  |  |  |  |  |  |  |  |  |  |  |  | Foreign |  |  |  |  |  |
|  |  |  |  |  |  |  | Acquisition |  | New leases |  | Exchange |  | Others (1) |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | Income |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | (Loss) |  |  |  |  |  |
Bank loans |  | Ps. | 12,893 |  | Ps. | (1,526) |  | Ps. | 3 |  | Ps. | — |  | Ps. | (852) |  | Ps. | — |  | Ps. | 10,518
Notes payable |  |  | 178,848 |  |  | (30,657) |  |  | — |  |  | — |  |  | (15,364) |  |  | (6,521) |  |  | 126,306
Total liabilities from financing activities |  |  | 191,741 |  |  | (32,183) |  |  | 3 |  |  | — |  |  | (16,216) |  |  | (6,521) |  |  | 136,824
Lease liabilities |  |  | 93,317 |  |  | (16,171) |  |  | 48 |  |  | 20,698 |  |  | (1,891) |  |  | 72 |  |  | 96,073
Total financing activities |  | Ps. | 285,058 |  | Ps. | (48,354) |  | Ps. | 51 |  | Ps. | 20,698 |  | Ps. | (18,107) |  | Ps. | (6,449) |  | Ps. | 232,897
(1)Includes mainly remeasurements of leases, and amortization of transaction costs.
|  | Carrying |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Value at |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Carrying
|  | January |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Value at
|  | 1, 2022 |  | Cash Flows (2) |  | Non-cash effects |  | December 31, 2022
|  |  |  |  |  |  |  |  |  |  |  |  |  | Foreign |  |  |  |  |  |
|  |  |  |  |  |  |  | Acquisition |  | New leases |  | Exchange |  | Others (1) |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | Income |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | (Loss) |  |  |  |  |  |
Bank loans |  | Ps. | 7,580 |  | Ps. | (415) |  | Ps. | 6,181 |  | Ps. | — |  | Ps. | (78) |  | Ps. | (375) |  | Ps. | 12,893
Notes payable |  |  | 183,005 |  |  | 6,718 |  |  | — |  |  | — |  |  | (8,957) |  |  | (1,919) |  |  | 178,848
Total liabilities from financing activities |  |  | 190,585 |  |  | 6,303 |  |  | 6,181 |  |  | — |  |  | (9,034) |  |  | (2,294) |  |  | 191,741
Lease liabilities |  |  | 62,355 |  |  | (15,108) |  |  | 21,933 |  |  | 10,686 |  |  | (356) |  |  | 13,807 |  |  | 93,317
Total liabilities from financing activities |  |  | 252,940 |  |  | (8,805) |  |  | 28,114 |  |  | 10,686 |  |  | (9,390) |  |  | 11,513 |  |  | 285,058
(1)Includes mainly remeasurements of leases, and amortization of transaction costs. (2)Cash flows of Total liabilities from financing activities include Ps. 5,973 from continuing operations and Ps. 330 from discontinued operations.

X
- Definition Bank Loans and Notes Payable + References No definition available. + Details
Name: | fmx_BankLoansAndNotesPayableAbstract
Namespace Prefix: | fmx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration