XML 182 R135.htm IDEA: XBRL DOCUMENT v3.25.1
Bank Loans and Notes Payable - Summary of Detailed Information About Borrowings (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
MXN ($)
Dec. 31, 2023
MXN ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2024
MXN ($)
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable $ 181 [1]   $ 2,453   $ 3,775
Long-term debt     134,371   144,429
Current portion of long term debt (141) [1]   (5,998)   (2,947)
Bank loans and notes payable 6,784 [1]   128,373   141,482
Market value gain loss on financial instruments $ (101) [2] $ (2,109) (440) $ (706)  
Amortization cost   1,122 1,121    
Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     125,305   136,375
Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable     2,453   3,775
Long-term debt     9,066   8,054
Current portion of long term debt     (5,998)   (2,947)
Bank loans and notes payable     136,824   148,204
Domestic senior notes | Interest rate swaps          
Disclosure of detailed information about borrowings [line items]          
Market value gain loss on financial instruments   $ 383      
At fair value          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         128,399
At fair value | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         120,334
At fair value | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         3,775
Long-term debt         8,065
Year one          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         2,947
Year one | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         322
Year one | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         3,775
Long-term debt         2,625
Year two          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         11,042
Year two | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         10,589
Year two | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         0
Long-term debt         453
Year three          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         15,227
Year three | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         10,930
Year three | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         0
Long-term debt         4,297
Year four          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         16,666
Year four | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         16,222
Year four | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         0
Long-term debt         444
Year five          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         186
Year five | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
Year five | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         0
Long-term debt         186
Six years and thereafter          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         98,361
Six years and thereafter | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         98,312
Six years and thereafter | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         0
Long-term debt         49
Euros | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable     $ 15   $ 0
Borrowings, interest rate 0.00%   2.60%   0.00%
Euros | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 18,988   $ 21,748
Borrowings, interest rate 1.60%   1.60%   1.60%
Euros | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 1,064   $ 0
Borrowings, interest rate 0.00%   1.30%   0.00%
Euros | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 1,700   $ 0
Borrowings, interest rate 0.00%   4.80%   0.00%
Euros | At fair value | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 0
Euros | At fair value | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         20,274
Euros | At fair value | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
Euros | At fair value | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
Euros | Year one | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Year one | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Year two | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 10,457
Borrowings, interest rate 2.60%       2.60%
Euros | Year two | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Year three | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Year four | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 6,223
Borrowings, interest rate 0.50%       0.50%
Euros | Year four | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Year five | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Year five | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Six years and thereafter | Senior unsecured notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 5,068
Borrowings, interest rate 1.00%       1.00%
Euros | Six years and thereafter | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Euros | Six years and thereafter | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Argentine pesos | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable     $ 72   $ 638
Borrowings, interest rate 50.10%   130.00%   50.10%
Argentine pesos | At fair value | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 638
Argentine pesos | Year one | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 638
Borrowings, interest rate 50.10%       50.10%
Chilean pesos | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable     $ 633   $ 460
Borrowings, interest rate 6.40%   9.60%   6.40%
Chilean pesos | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable     $ 754   $ 1,222
Borrowings, interest rate 6.40%   9.20%   6.40%
Chilean pesos | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 27   $ 0
Borrowings, interest rate 0.00%   9.30%   0.00%
Chilean pesos | At fair value | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 460
Chilean pesos | At fair value | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         1,222
Chilean pesos | At fair value | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
Chilean pesos | Year one | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 460
Borrowings, interest rate 6.40%       6.40%
Chilean pesos | Year one | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 1,222
Borrowings, interest rate 6.40%       6.40%
Chilean pesos | Year one | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Colombian pesos | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 345
Borrowings, interest rate 10.40%       10.40%
Colombian pesos | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 414
Borrowings, interest rate 10.40%       10.40%
Colombian pesos | At fair value | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 345
Colombian pesos | At fair value | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         414
Colombian pesos | Year one | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 345
Borrowings, interest rate 10.40%       10.40%
Colombian pesos | Year one | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 414
Borrowings, interest rate 10.40%       10.40%
Uruguayan pesos | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 46
Borrowings, interest rate 10.80%       10.80%
Uruguayan pesos | At fair value | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 46
Uruguayan pesos | Year one | Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 46
Borrowings, interest rate 10.80%       10.80%
Mexican pesos | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable     $ 979   $ 650
Borrowings, interest rate 13.50%   13.30%   13.50%
Mexican pesos | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 644   $ 458
Borrowings, interest rate 11.60%   11.40%   11.60%
Mexican pesos | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 1,270   $ 2,565
Borrowings, interest rate 13.30%   13.00%   13.30%
Mexican pesos | CEMR MXN L22-2L | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 8,434   $ 8,435
Borrowings, interest rate 9.70%   9.70%   9.70%
Mexican pesos | Domestic senior notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 23,946   $ 23,949
Borrowings, interest rate 8.10%   8.10%   8.10%
Mexican pesos | Domestic senior notes | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 4,653   $ 4,654
Borrowings, interest rate 10.50%   11.60%   10.50%
Mexican pesos | CEBUR MXN L22 | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 826   $ 826
Borrowings, interest rate 11.60%   11.60%   11.60%
Mexican pesos | At fair value | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 650
Mexican pesos | At fair value | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         458
Mexican pesos | At fair value | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         2,566
Mexican pesos | At fair value | CEMR MXN L22-2L | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         8,110
Mexican pesos | At fair value | Domestic senior notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         22,490
Mexican pesos | At fair value | Domestic senior notes | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         4,659
Mexican pesos | At fair value | CEBUR MXN L22 | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         832
Mexican pesos | Year one | Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Bank loans and notes payable         $ 650
Borrowings, interest rate 13.50%       13.50%
Mexican pesos | Year one | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 184
Borrowings, interest rate 10.80%       10.80%
Mexican pesos | Year one | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 892
Borrowings, interest rate 13.40%       13.40%
Mexican pesos | Year one | Domestic senior notes | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 1,727
Borrowings, interest rate 10.50%       10.50%
Mexican pesos | Year two | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 132
Borrowings, interest rate 11.80%       11.80%
Mexican pesos | Year two | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 450
Borrowings, interest rate 13.40%       13.40%
Mexican pesos | Year two | Domestic senior notes | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Mexican pesos | Year three | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 104
Borrowings, interest rate 12.30%       12.30%
Mexican pesos | Year three | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 544
Borrowings, interest rate 12.60%       12.60%
Mexican pesos | Year three | Domestic senior notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 8,495
Borrowings, interest rate 7.90%       7.90%
Mexican pesos | Year three | Domestic senior notes | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 2,927
Borrowings, interest rate 10.50%       10.50%
Mexican pesos | Year three | CEBUR MXN L22 | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 826
Borrowings, interest rate 11.60%       11.60%
Mexican pesos | Year four | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 38
Borrowings, interest rate 12.90%       12.90%
Mexican pesos | Year four | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 444
Borrowings, interest rate 13.70%       13.70%
Mexican pesos | Year four | Domestic senior notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 9,961
Borrowings, interest rate 7.40%       7.40%
Mexican pesos | Year four | CEBUR MXN L22 | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Mexican pesos | Year five | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Mexican pesos | Year five | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 186
Borrowings, interest rate 13.80%       13.80%
Mexican pesos | Year five | Domestic senior notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Mexican pesos | Six years and thereafter | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 49
Borrowings, interest rate 13.80%       13.80%
Mexican pesos | Six years and thereafter | CEMR MXN L22-2L | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 8,435
Borrowings, interest rate 9.70%       9.70%
Mexican pesos | Six years and thereafter | Domestic senior notes | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 5,493
Borrowings, interest rate 10.00%       10.00%
Swiss franc | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 463   $ 0
Borrowings, interest rate 0.00%   0.80%   0.00%
Swiss franc | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 603   $ 0
Borrowings, interest rate 0.00%   2.10%   0.00%
Swiss franc | At fair value | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Swiss franc | At fair value | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
Swiss franc | Year one | Long Term, Promissory Note | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
Swiss franc | Year one | Long Term, Promissory Note | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         0
U.S. dollars | Long term borrowings Yankee bond | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 36,352   $ 43,504
Borrowings, interest rate 3.10%   3.10%   3.10%
U.S. dollars | Long term borrowings Bank of NY (FEMSA USD 2043) | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 7,121   $ 8,563
Borrowings, interest rate 4.40%   4.40%   4.40%
U.S. dollars | Bank of NY (FEMSA USD 2050) | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 26,162   $ 27,249
Borrowings, interest rate 3.50%   3.50%   3.50%
U.S. dollars | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 2,083   $ 2,469
Borrowings, interest rate 5.20%   3.80%   5.20%
U.S. dollars | At fair value | Long term borrowings Yankee bond | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 39,586
U.S. dollars | At fair value | Long term borrowings Bank of NY (FEMSA USD 2043) | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         7,283
U.S. dollars | At fair value | Bank of NY (FEMSA USD 2050) | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         19,664
U.S. dollars | At fair value | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         2,469
U.S. dollars | Year one | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 138
Borrowings, interest rate 6.70%       6.70%
U.S. dollars | Year two | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
U.S. dollars | Six years and thereafter | Long term borrowings Yankee bond | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 43,504
Borrowings, interest rate 3.10%       3.10%
U.S. dollars | Six years and thereafter | Long term borrowings Bank of NY (FEMSA USD 2043) | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 8,563
Borrowings, interest rate 4.40%       4.40%
U.S. dollars | Six years and thereafter | Bank of NY (FEMSA USD 2050) | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 27,249
Borrowings, interest rate 3.50%       3.50%
Brazilian reais | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 21   $ 0
Borrowings, interest rate 0.00%   6.90%   0.00%
Brazilian reais | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt     $ 14   $ 9
Borrowings, interest rate 9.10%   8.90%   9.10%
Brazilian reais | At fair value | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Brazilian reais | At fair value | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         8
Brazilian reais | Year one | Long term Bank loans | Fixed interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
Brazilian reais | Year one | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 6
Borrowings, interest rate 9.10%       9.10%
Brazilian reais | Year two | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 3
Borrowings, interest rate 9.10%       9.10%
Brazilian reais | Year three | Long term Bank loans | Floating interest rate          
Disclosure of detailed information about borrowings [line items]          
Long-term debt         $ 0
Borrowings, interest rate 0.00%       0.00%
[1] Convenience translation to U.S. dollars ($) – See Note 2.2.4
[2] Convenience translation to U.S. dollars ($) – See Note 2.2.4