XML 125 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations and Disposals - Acquisition Information (Details) - MXN ($)
$ in Millions
1 Months Ended 12 Months Ended
Sep. 30, 2024
Feb. 28, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Nov. 30, 2022
Oct. 31, 2022
May 31, 2022
Feb. 28, 2022
Jan. 31, 2022
Disclosure of detailed information about business combination [line items]                      
Deductible goodwill, tax purposes, period     15 years                
Goodwill arising on acquisition     $ 0                
Valora                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired   3.13%           96.87%      
Business acquisition, consideration transferred               $ 35,055      
Acquisition-related costs   $ 252                  
Net assets acquired               10,182      
Other non-current assets       $ 325       7,581      
Total assets               46,562      
Goodwill arising on acquisition               12,966      
Business acquisition, consideration transferred   $ 673           23,148      
Cash acquired               $ (1,971)      
Delek                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired     100.00%                
Business acquisition, consideration transferred $ 910                    
Acquisition-related costs 61                    
Net assets acquired 4,948                    
Other non-current assets 1,216                    
Total assets 5,857                    
Goodwill arising on acquisition 2,735                    
Business acquisition, consideration transferred 7,683                    
Cash acquired (166)                    
Delek | Property, plant and equipment, net                      
Disclosure of detailed information about business combination [line items]                      
Total assets 3,133                    
Delek | Right-of-use assets                      
Disclosure of detailed information about business combination [line items]                      
Total assets $ 555                    
Sigma Supply                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired                 100.00%    
Business acquisition, consideration transferred                 $ 2,104    
Net assets acquired                 5,247    
Other non-current assets                 860    
Total assets                 7,351    
Goodwill arising on acquisition                 2,138    
Business acquisition, consideration transferred                 7,385    
Cash acquired                 $ (5)    
CVI Refrigerants Ltda.                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired                     100.00%
Business acquisition, consideration transferred                     $ 731
Net assets acquired                     1,750
Other non-current assets                     972
Total assets                     2,481
Goodwill arising on acquisition                     197
Business acquisition, consideration transferred                     1,947
Cash acquired                     (104)
CVI Refrigerants Ltda. | Distribution rights                      
Disclosure of detailed information about business combination [line items]                      
Identifiable intangible assets recognised as of acquisition date                     $ 894
CVI Refrigerants Ltda. | Goodwill                      
Disclosure of detailed information about business combination [line items]                      
Identifiable intangible assets recognised as of acquisition date           $ 1,923          
Agua Cristal                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired             100.00%        
Business acquisition, consideration transferred             $ 699        
Agua Cristal | Distribution rights                      
Disclosure of detailed information about business combination [line items]                      
Identifiable intangible assets recognised as of acquisition date           228          
Agua Cristal | Property, plant and equipment, net                      
Disclosure of detailed information about business combination [line items]                      
Identifiable intangible assets recognised as of acquisition date           448          
Agua Cristal | Goodwill                      
Disclosure of detailed information about business combination [line items]                      
Identifiable intangible assets recognised as of acquisition date           $ 8          
Net Pay S.A.P.I de C.V.                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired         100.00%            
Business acquisition, consideration transferred         $ 223            
Net assets acquired         504            
Other non-current assets         97            
Total assets         727            
Goodwill arising on acquisition         3,918            
Business acquisition, consideration transferred         4,422            
Cash acquired         $ (39)            
OK Market                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired                   100.00%  
Business acquisition, consideration transferred                   $ 1,055  
Net assets acquired                   646  
Other non-current assets                   1,238  
Total assets                   1,701  
Goodwill arising on acquisition                   623  
Business acquisition, consideration transferred                   1,269  
Cash acquired                   $ (6)  
Atra, Hughes, Sunbelt, H.T. Berry, and Other Smaller Acquistions                      
Disclosure of detailed information about business combination [line items]                      
Business acquisition, percentage of voting equity interests acquired           100.00%          
Business acquisition, consideration transferred           $ 1,535          
Net assets acquired           2,760          
Other non-current assets           909          
Total assets           4,295          
Goodwill arising on acquisition           5,443          
Business acquisition, consideration transferred           8,203          
Cash acquired           $ (85)