XML 59 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Current:

 

 

 

 

 

 

 

 

Obligations of the Partnership: (1)

 

 

 

 

 

 

 

 

Accounts receivable securitization facility, due April 2021 (2)

 

$

350.0

 

 

$

370.0

 

TPL notes, 4¾% fixed rate, due November 2021 (5)

 

 

6.5

 

 

 

 

 

 

 

356.5

 

 

 

370.0

 

Debt issuance costs, net of amortization

 

 

 

 

 

 

Finance lease liabilities

 

 

12.1

 

 

 

12.2

 

Current debt obligations

 

 

368.6

 

 

 

382.2

 

 

 

 

 

 

 

 

 

 

Long-term:

 

 

 

 

 

 

 

 

TRC obligations:

 

 

 

 

 

 

 

 

TRC Senior secured revolving credit facility, variable rate, due

   June 2023 (3)

 

 

555.0

 

 

 

435.0

 

Obligations of the Partnership: (1)

 

 

 

 

 

 

 

 

Senior secured revolving credit facility, variable rate, due

   June 2023 (4)

 

 

280.0

 

 

 

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

5¼% fixed rate, due May 2023

 

 

 

 

 

559.6

 

4¼% fixed rate, due November 2023

 

 

583.9

 

 

 

583.9

 

6¾% fixed rate, due March 2024

 

 

 

 

 

580.1

 

5⅛% fixed rate, due February 2025

 

 

481.0

 

 

 

500.0

 

5⅞% fixed rate, due April 2026

 

 

963.2

 

 

 

1,000.0

 

5⅜% fixed rate, due February 2027

 

 

468.1

 

 

 

500.0

 

5% fixed rate, due January 2028

 

 

700.3

 

 

 

750.0

 

6½% fixed rate, due July 2027

 

 

705.2

 

 

 

750.0

 

6⅞% fixed rate, due January 2029

 

 

679.3

 

 

 

750.0

 

5½% fixed rate, due March 2030

 

 

949.6

 

 

 

1,000.0

 

4⅞% fixed rate, due February 2031

 

 

1,000.0

 

 

 

 

TPL notes, 4¾% fixed rate, due November 2021 (5)

 

 

 

 

 

6.5

 

TPL notes, 5⅞% fixed rate, due August 2023 (5)

 

 

48.1

 

 

 

48.1

 

Unamortized premium

 

 

0.2

 

 

 

0.3

 

 

 

 

7,413.9

 

 

 

7,463.5

 

Debt issuance costs, net of amortization

 

 

(45.5

)

 

 

(49.1

)

Finance lease liabilities

 

 

18.7

 

 

 

25.8

 

Long-term debt

 

 

7,387.1

 

 

 

7,440.2

 

Total debt obligations

 

$

7,755.7

 

 

$

7,822.4

 

Irrevocable standby letters of credit:

 

 

 

 

 

 

 

 

Letters of credit outstanding under the TRC Senior

   secured credit facility (3)

 

$

 

 

$

 

Letters of credit outstanding under the Partnership senior

   secured revolving credit facility (4)

 

 

44.4

 

 

 

88.2

 

 

 

$

44.4

 

 

$

88.2

 

 

(1)

While we consolidate the debt of the Partnership in our financial statements, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership.

(2)

As of December 31, 2020, the Partnership had $350.0 million of qualifying receivables under its $350.0 million Securitization Facility, resulting in zero availability.

(3)

As of December 31, 2020, availability under TRC’s $670.0 million senior secured revolving credit facility (“TRC Revolver”) was $115.0 million.

(4)

As of December 31, 2020, availability under the Partnership’s $2.2 billion senior secured revolving credit facility (“TRP Revolver”) was $1,875.6 million.

(5)

“TPL” refers to Targa Pipeline Partners LP.  

Range of Interest Rates and Weighted Average Interest Rate Incurred on Variable Rate Debt Obligations

 

The following table shows the range of interest rates and weighted average interest rate incurred on our variable-rate debt obligations during the year ended December 31, 2020:

 

 

 

Range of Interest Rates Incurred

 

Weighted Average Interest Rate Incurred

 

TRC Revolver

 

1.9% - 3.5%

 

2.3%

 

TRP Revolver

 

1.9% - 6.0%

 

2.2%

 

Partnership's Securitization Facility

 

1.5% - 2.7%

 

2.0%

 

 

Results of Tender Offers

The following table summarizes the impact of debt repurchases and extinguishments that are included in our Consolidated Statements of Operations:

 

 

 

2020

 

 

2019

 

 

2018

 

Discount (premium) over face value paid upon redemption:

 

 

 

 

 

 

 

 

 

 

 

 

Partnership 6¾% Senior Notes due 2024

 

$

(11.1

)

 

$

 

 

$

 

Partnership 5⅛% Senior Notes due 2025

 

 

4.4

 

 

 

 

 

 

 

Partnership 5⅞% Senior Notes due 2026

 

 

7.1

 

 

 

 

 

 

 

Partnership 5⅜% Senior Notes due 2027

 

 

5.3

 

 

 

 

 

 

 

Partnership 5% Senior Notes due 2028

 

 

11.7

 

 

 

 

 

 

 

Partnership 6½% Senior Notes due 2027

 

 

9.3

 

 

 

 

 

 

 

Partnership 6⅞% Senior Notes due 2029

 

 

15.5

 

 

 

 

 

 

 

Partnership 5½% Senior Notes due 2030

 

 

10.2

 

 

 

 

 

 

 

Write-off of debt issuance costs:

 

 

 

 

 

 

 

 

 

 

 

 

TRP Revolver

 

 

 

 

 

 

 

 

(1.3

)

TRC Revolver

 

 

 

 

 

 

 

 

(0.7

)

Partnership 5¼% Senior Notes due 2023

 

 

(1.8

)

 

 

 

 

 

 

Partnership 6¾% Senior Notes due 2024

 

 

(2.6

)

 

 

 

 

 

 

Partnership 5⅛% Senior Notes due 2025

 

 

(0.1

)

 

 

 

 

 

 

Partnership 5⅞% Senior Notes due 2026

 

 

(0.2

)

 

 

 

 

 

 

Partnership 5⅜% Senior Notes due 2027

 

 

(0.2

)

 

 

 

 

 

 

Partnership 5% Senior Notes due 2028

 

 

(0.4

)

 

 

 

 

 

 

Partnership 6½% Senior Notes due 2027

 

 

(0.4

)

 

 

 

 

 

 

Partnership 6⅞% Senior Notes due 2029

 

 

(0.6

)

 

 

 

 

 

 

Partnership 5½% Senior Notes due 2030

 

 

(0.5

)

 

 

 

 

 

 

Partnership 4⅛% Senior Notes due 2019

 

 

 

 

 

(1.4

)

 

 

 

Gain (loss) from financing activities

 

$

45.6

 

 

$

(1.4

)

 

$

(2.0

)

Schedule of Contractual Maturities of Outstanding Debt Obligations


 

The following table shows the contractually scheduled maturities of our debt obligations outstanding at December 31, 2020, for the next five years, and in total thereafter:

 

 

 

Scheduled Maturities of Debt

 

 

 

Total

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

After 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRC Revolver

 

$

555.0

 

 

$

 

 

$

 

 

$

555.0

 

 

$

 

 

$

 

 

$

 

TRP Revolver

 

 

280.0

 

 

 

 

 

 

 

 

 

280.0

 

 

 

 

 

 

 

 

 

 

Partnership's Senior unsecured notes

 

 

6,585.4

 

 

 

6.5

 

 

 

 

 

 

632.0

 

 

 

 

 

 

481.0

 

 

 

5,465.9

 

Partnership's Securitization Facility

 

 

350.0

 

 

 

350.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7,770.4

 

 

$

356.5

 

 

$

 

 

$

1,467.0

 

 

$

 

 

$

481.0

 

 

$

5,465.9

 

 

Future non-cancelable commitments related to certain contractual obligations are presented below for each of the next five fiscal years and in aggregate thereafter:

 

 

In Aggregate

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

Land sites and rights of way (1)

$

187.2

 

 

$

4.0

 

 

$

4.3

 

 

$

4.3

 

 

$

4.6

 

 

$

6.1

 

 

$

163.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Land site lease and rights of way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates, with varying terms, some of which are perpetual.