XML 74 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Reportable Segment Information

 


 

Reportable segment information is shown in the following tables:

 

 

 

Year Ended December 31, 2020

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

659.9

 

 

$

6,281.4

 

 

$

229.7

 

 

$

 

 

$

7,171.0

 

Fees from midstream services

 

 

487.2

 

 

 

602.1

 

 

 

 

 

 

 

 

 

1,089.3

 

 

 

 

1,147.1

 

 

 

6,883.5

 

 

 

229.7

 

 

 

 

 

 

8,260.3

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

2,173.2

 

 

 

205.9

 

 

 

 

 

 

(2,379.1

)

 

 

 

Fees from midstream services

 

 

6.5

 

 

 

31.5

 

 

 

 

 

 

(38.0

)

 

 

 

 

 

 

2,179.7

 

 

 

237.4

 

 

 

 

 

 

(2,417.1

)

 

 

 

Revenues

 

$

3,326.8

 

 

$

7,120.9

 

 

$

229.7

 

 

$

(2,417.1

)

 

$

8,260.3

 

Operating margin

 

$

1,017.7

 

 

$

1,128.0

 

 

$

229.7

 

 

$

 

 

$

2,375.4

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

8,743.5

 

 

$

6,860.0

 

 

$

86.3

 

 

$

185.9

 

 

$

15,875.7

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

293.9

 

 

$

414.0

 

 

$

 

 

$

18.9

 

 

$

726.8

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Year Ended December 31, 2019

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,101.6

 

 

$

6,406.1

 

 

$

(113.9

)

 

$

 

 

$

7,393.8

 

Fees from midstream services

 

 

728.0

 

 

 

549.3

 

 

 

 

 

 

 

 

 

1,277.3

 

 

 

 

1,829.6

 

 

 

6,955.4

 

 

 

(113.9

)

 

 

 

 

 

8,671.1

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

2,628.4

 

 

 

132.2

 

 

 

 

 

 

(2,760.6

)

 

 

 

Fees from midstream services

 

 

7.4

 

 

 

28.7

 

 

 

 

 

 

(36.1

)

 

 

 

 

 

 

2,635.8

 

 

 

160.9

 

 

 

 

 

 

(2,796.7

)

 

 

 

Revenues

 

$

4,465.4

 

 

$

7,116.3

 

 

$

(113.9

)

 

$

(2,796.7

)

 

$

8,671.1

 

Operating margin

 

$

1,006.4

 

 

$

867.2

 

 

$

(113.9

)

 

$

 

 

$

1,759.7

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

11,929.8

 

 

$

6,741.8

 

 

$

1.0

 

 

$

142.5

 

 

$

18,815.1

 

Goodwill

 

$

45.2

 

 

$

 

 

$

 

 

$

 

 

$

45.2

 

Capital expenditures

 

$

1,273.3

 

 

$

1,412.2

 

 

$

 

 

$

23.0

 

 

$

2,708.5

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

 

 

 

Year Ended December 31, 2018

 

 

 

Gathering and Processing

 

 

Logistics and Transportation

 

 

Other

 

 

Corporate

and

Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

$

1,228.2

 

 

$

8,058.4

 

 

$

(7.9

)

 

$

 

 

$

9,278.7

 

Fees from midstream services

 

 

715.6

 

 

 

489.7

 

 

 

 

 

 

 

 

 

1,205.3

 

 

 

 

1,943.8

 

 

 

8,548.1

 

 

 

(7.9

)

 

 

 

 

 

10,484.0

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of commodities

 

 

3,636.0

 

 

 

317.1

 

 

 

 

 

 

(3,953.1

)

 

 

 

Fees from midstream services

 

 

7.2

 

 

 

30.8

 

 

 

 

 

 

(38.0

)

 

 

 

 

 

 

3,643.2

 

 

 

347.9

 

 

 

 

 

 

(3,991.1

)

 

 

 

Revenues

 

$

5,587.0

 

 

$

8,896.0

 

 

$

(7.9

)

 

$

(3,991.1

)

 

$

10,484.0

 

Operating margin

 

$

939.2

 

 

$

592.5

 

 

$

(7.9

)

 

$

 

 

$

1,523.8

 

Other financial information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (1)

 

$

11,602.7

 

 

$

5,180.6

 

 

$

3.2

 

 

$

151.7

 

 

$

16,938.2

 

Goodwill

 

$

46.6

 

 

$

 

 

$

 

 

$

 

 

$

46.6

 

Capital expenditures

 

$

1,548.6

 

 

$

1,767.0

 

 

$

 

 

$

12.1

 

 

$

3,327.7

 

 

(1)

Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facilities.

Revenues Disaggregated by Product and Service

 

 

The following table shows our consolidated revenues disaggregated by product and service for the periods presented:

 

 

 

2020

 

 

2019

 

 

2018

 

Sales of commodities:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

$

1,359.0

 

 

$

1,321.7

 

 

$

1,810.0

 

NGL

 

 

5,181.3

 

 

 

5,233.8

 

 

 

6,886.9

 

Condensate and crude oil

 

 

264.0

 

 

 

716.1

 

 

 

457.9

 

Petroleum products

 

 

69.8

 

 

 

126.3

 

 

 

196.1

 

 

 

 

6,874.1

 

 

 

7,397.9

 

 

 

9,350.9

 

Non-customer revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative activities - Hedge

 

 

90.8

 

 

 

138.0

 

 

 

(39.7

)

Derivative activities - Non-hedge (1)

 

 

206.1

 

 

 

(142.1

)

 

 

(32.5

)

 

 

 

296.9

 

 

 

(4.1

)

 

 

(72.2

)

Total sales of commodities

 

 

7,171.0

 

 

 

7,393.8

 

 

 

9,278.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees from midstream services:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized from contracts with customers:

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and processing

 

 

476.0

 

 

 

722.4

 

 

 

698.1

 

NGL transportation, fractionation and services

 

 

163.1

 

 

 

169.4

 

 

 

154.6

 

Storage, terminaling and export

 

 

401.9

 

 

 

356.4

 

 

 

313.0

 

Other

 

 

48.3

 

 

 

29.1

 

 

 

39.6

 

Total fees from midstream services

 

 

1,089.3

 

 

 

1,277.3

 

 

 

1,205.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,260.3

 

 

$

8,671.1

 

 

$

10,484.0

 

 

(1)

Represents derivative activities that are not designated as hedging instruments under ASC 815.

 

Reconciliation of Reportable Segment Operating Margin to Income (Loss) Before Income Taxes

The following table shows a reconciliation of reportable segment operating margin to income (loss) before income taxes for the periods presented:

 

 

2020

 

 

2019

 

 

2018

 

Reconciliation of reportable segment operating

margin to income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and Processing operating margin

$

 

1,017.7

 

 

$

 

1,006.4

 

 

$

 

939.2

 

Logistics and Transportation operating margin

 

 

1,128.0

 

 

 

 

867.2

 

 

 

 

592.5

 

Other operating margin

 

 

229.7

 

 

 

 

(113.9

)

 

 

 

(7.9

)

Depreciation and amortization expense

 

 

(865.1

)

 

 

 

(971.6

)

 

 

 

(815.9

)

General and administrative expense

 

 

(254.6

)

 

 

 

(280.7

)

 

 

 

(256.9

)

Impairment of long-lived assets

 

 

(2,442.8

)

 

 

 

(225.3

)

 

 

 

 

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

(210.0

)

Interest expense, net

 

 

(391.3

)

 

 

 

(337.8

)

 

 

 

(185.8

)

Equity earnings (loss)

 

 

72.6

 

 

 

 

39.0

 

 

 

 

7.3

 

Gain (loss) on sale or disposition of business and assets

 

 

(58.4

)

 

 

 

(71.1

)

 

 

 

0.1

 

Write-down of assets

 

 

(55.6

)

 

 

 

(17.9

)

 

 

 

 

Gain (loss) from financing activities

 

 

45.6

 

 

 

 

(1.4

)

 

 

 

(2.0

)

Gain (loss) from sale of equity-method investment

 

 

 

 

 

 

69.3

 

 

 

 

 

Change in contingent considerations

 

 

0.3

 

 

 

 

(8.7

)

 

 

 

8.8

 

Other, net

 

 

0.8

 

 

 

 

(0.2

)

 

 

 

(3.5

)

Income (loss) before income taxes

$

 

(1,573.1

)

 

$

 

(46.7

)

 

$

 

65.9