XML 35 R26.htm IDEA: XBRL DOCUMENT
v3.24.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Segment Information | Note 16 — Segm ent Information We operate in two primary segments: (i) Gathering and Processing, and (ii) Logistics and Transportation (also referred to as the Downstream Business). Our reportable segments include operating segments that have been aggregated based on the nature of the products and services provided. Our Gathering and Processing segment includes assets used in the gathering and/or purchase and sale of natural gas produced from oil and gas wells, removing impurities and processing this raw natural gas into merchantable natural gas by extracting NGLs; and assets used for the gathering and terminaling and/or purchase and sale of crude oil. The Gathering and Processing segment’s assets are located in the Permian Basin of West Texas and Southeast New Mexico (including the Midland, Central and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North Dakota (including the Bakken and Three Forks plays); and the onshore and near offshore regions of the Louisiana Gulf Coast. Our Logistics and Transportation segment includes the activities and assets necessary to convert mixed NGLs into NGL products and also includes other assets and value-added services such as transporting, storing, fractionating, terminaling, and marketing of NGLs and NGL products, including services to LPG exporters and certain natural gas supply and marketing activities in support of our other businesses. The Logistics and Transportation segment also includes Grand Prix, which connects our gathering and processing positions in the Permian Basin, Southern Oklahoma and North Texas with our Downstream facilities in Mont Belvieu, Texas. Our Downstream facilities are located predominantly in Mont Belvieu and Galena Park, Texas, and in Lake Charles, Louisiana. Other contains the unrealized mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. Elimination of inter-segment transactions are reflected in the corporate and eliminations column. Reportable segment information is shown in the following tables:
|  | Three Months Ended September 30, 2024 |
|  | Gathering and Processing |  |  | Logistics and Transportation |  |  | Other |  |  | Corporate and Eliminations |  |  | Total |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  | $ | 247.8 |  |  | $ | 2,986.9 |  |  | $ | (17.7 | ) |  | $ | — |  |  | $ | 3,217.0 |
Fees from midstream services |  |  | 431.9 |  |  |  | 202.9 |  |  |  | — |  |  |  | — |  |  |  | 634.8 |
|  |  | 679.7 |  |  |  | 3,189.8 |  |  |  | (17.7 | ) |  |  | — |  |  |  | 3,851.8 |
Intersegment revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  |  | 884.7 |  |  |  | 27.8 |  |  |  | — |  |  |  | (912.5 | ) |  |  | — |
Fees from midstream services |  |  | 2.3 |  |  |  | 6.8 |  |  |  | — |  |  |  | (9.1 | ) |  |  | — |
|  |  | 887.0 |  |  |  | 34.6 |  |  |  | — |  |  |  | (921.6 | ) |  |  | — |
Revenues |  | $ | 1,566.7 |  |  | $ | 3,224.4 |  |  | $ | (17.7 | ) |  | $ | (921.6 | ) |  | $ | 3,851.8 |
Operating margin (1) |  | $ | 584.3 |  |  | $ | 619.2 |  |  | $ | (17.7 | ) |  |  |  |  |  |
Other financial information: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets (2) |  | $ | 13,201.9 |  |  | $ | 8,525.3 |  |  | $ | 1.5 |  |  | $ | 175.1 |  |  | $ | 21,903.8 |
Goodwill |  | $ | 45.2 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 45.2 |
Capital expenditures |  | $ | 485.3 |  |  | $ | 251.9 |  |  | $ | — |  |  | $ | 10.3 |  |  | $ | 747.5 |
|  | Three Months Ended September 30, 2023 |
|  | Gathering and Processing |  |  | Logistics and Transportation |  |  | Other |  |  | Corporate and Eliminations |  |  | Total |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  | $ | 231.3 |  |  | $ | 3,176.5 |  |  | $ | (33.5 | ) |  | $ | — |  |  | $ | 3,374.3 |
Fees from midstream services |  |  | 337.4 |  |  |  | 184.9 |  |  |  | — |  |  |  | — |  |  |  | 522.3 |
|  |  | 568.7 |  |  |  | 3,361.4 |  |  |  | (33.5 | ) |  |  | — |  |  |  | 3,896.6 |
Intersegment revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  |  | 1,298.8 |  |  |  | 49.0 |  |  |  | — |  |  |  | (1,347.8 | ) |  |  | — |
Fees from midstream services |  |  | 0.6 |  |  |  | 11.5 |  |  |  | — |  |  |  | (12.1 | ) |  |  | — |
|  |  | 1,299.4 |  |  |  | 60.5 |  |  |  | — |  |  |  | (1,359.9 | ) |  |  | — |
Revenues |  | $ | 1,868.1 |  |  | $ | 3,421.9 |  |  | $ | (33.5 | ) |  | $ | (1,359.9 | ) |  | $ | 3,896.6 |
Operating margin (1) |  | $ | 505.0 |  |  | $ | 457.4 |  |  | $ | (33.5 | ) |  |  |  |  |  |
Other financial information: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets (2) |  | $ | 12,405.7 |  |  | $ | 7,568.0 |  |  | $ | 7.8 |  |  | $ | 208.1 |  |  | $ | 20,189.6 |
Goodwill |  | $ | 45.2 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 45.2 |
Capital expenditures |  | $ | 421.5 |  |  | $ | 229.7 |  |  | $ | — |  |  | $ | 3.8 |  |  | $ | 655.0 |
|  | Nine Months Ended September 30, 2024 |
|  | Gathering and Processing |  |  | Logistics and Transportation |  |  | Other |  |  | Corporate and Eliminations |  |  | Total |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  | $ | 774.7 |  |  | $ | 9,437.8 |  |  | $ | (86.3 | ) |  | $ | — |  |  | $ | 10,126.2 |
Fees from midstream services |  |  | 1,236.5 |  |  |  | 613.5 |  |  |  | — |  |  |  | — |  |  |  | 1,850.0 |
|  |  | 2,011.2 |  |  |  | 10,051.3 |  |  |  | (86.3 | ) |  |  | — |  |  |  | 11,976.2 |
Intersegment revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  |  | 2,888.2 |  |  |  | 100.5 |  |  |  | — |  |  |  | (2,988.7 | ) |  |  | — |
Fees from midstream services |  |  | 0.3 |  |  |  | 20.8 |  |  |  | — |  |  |  | (21.1 | ) |  |  | — |
|  |  | 2,888.5 |  |  |  | 121.3 |  |  |  | — |  |  |  | (3,009.8 | ) |  |  | — |
Revenues |  | $ | 4,899.7 |  |  | $ | 10,172.6 |  |  | $ | (86.3 | ) |  | $ | (3,009.8 | ) |  | $ | 11,976.2 |
Operating margin (1) |  | $ | 1,713.4 |  |  | $ | 1,699.0 |  |  | $ | (86.3 | ) |  |  |  |  |  |
Other financial information: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets (2) |  | $ | 13,201.9 |  |  | $ | 8,525.3 |  |  | $ | 1.5 |  |  | $ | 175.1 |  |  | $ | 21,903.8 |
Goodwill |  | $ | 45.2 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 45.2 |
Capital expenditures |  | $ | 1,359.2 |  |  | $ | 954.3 |  |  | $ | — |  |  | $ | 10.4 |  |  | $ | 2,323.9 |
|  | Nine Months Ended September 30, 2023 |
|  | Gathering and Processing |  |  | Logistics and Transportation |  |  | Other |  |  | Corporate and Eliminations |  |  | Total |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  | $ | 787.1 |  |  | $ | 9,232.6 |  |  | $ | 294.3 |  |  | $ | — |  |  | $ | 10,314.0 |
Fees from midstream services |  |  | 979.7 |  |  |  | 527.1 |  |  |  | — |  |  |  | — |  |  |  | 1,506.8 |
|  |  | 1,766.8 |  |  |  | 9,759.7 |  |  |  | 294.3 |  |  |  | — |  |  |  | 11,820.8 |
Intersegment revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Sales of commodities |  |  | 3,621.8 |  |  |  | 210.2 |  |  |  | — |  |  |  | (3,832.0 | ) |  |  | — |
Fees from midstream services |  |  | 1.7 |  |  |  | 32.9 |  |  |  | — |  |  |  | (34.6 | ) |  |  | — |
|  |  | 3,623.5 |  |  |  | 243.1 |  |  |  | — |  |  |  | (3,866.6 | ) |  |  | — |
Revenues |  | $ | 5,390.3 |  |  | $ | 10,002.8 |  |  | $ | 294.3 |  |  | $ | (3,866.6 | ) |  | $ | 11,820.8 |
Operating margin (1) |  | $ | 1,545.9 |  |  | $ | 1,394.4 |  |  | $ | 294.3 |  |  |  |  |  |  |
Other financial information: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets (2) |  | $ | 12,405.7 |  |  | $ | 7,568.0 |  |  | $ | 7.8 |  |  | $ | 208.1 |  |  | $ | 20,189.6 |
Goodwill |  | $ | 45.2 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 45.2 |
Capital expenditures |  | $ | 1,081.7 |  |  | $ | 645.0 |  |  | $ | — |  |  | $ | 15.5 |  |  | $ | 1,742.2 |
(1) Operating margin is calculated by subtracting Product purchases and fuel and Operating expenses from Revenues. (2) Assets in the Corporate and Eliminations column primarily include tax-related assets, cash, prepaids and debt issuance costs for our revolving credit facility. The following table shows our consolidated revenues disaggregated by product and service for the periods presented:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Sales of commodities: |  |  |  |  |  |  |  |  |  |  |  |
Revenue recognized from contracts with customers: |  |  |  |  |  |  |  |  |  |  |  |
Natural gas |  | $ | 168.4 |  |  | $ | 606.0 |  |  | $ | 821.7 |  |  | $ | 1,835.9 |
NGL |  |  | 2,959.5 |  |  |  | 2,635.4 |  |  |  | 9,024.7 |  |  |  | 7,651.6 |
Condensate and crude oil |  |  | 123.2 |  |  |  | 117.7 |  |  |  | 405.5 |  |  |  | 393.1 |
|  |  | 3,251.1 |  |  |  | 3,359.1 |  |  |  | 10,251.9 |  |  |  | 9,880.6 |
Non-customer revenue: |  |  |  |  |  |  |  |  |  |  |  |
Derivative activities - Hedge |  |  | 30.2 |  |  |  | 22.2 |  |  |  | 59.3 |  |  |  | 117.2 |
Derivative activities - Non-hedge (1) |  |  | (64.3 | ) |  |  | (7.0 | ) |  |  | (185.0 | ) |  |  | 316.2 |
|  |  | (34.1 | ) |  |  | 15.2 |  |  |  | (125.7 | ) |  |  | 433.4 |
Total sales of commodities |  |  | 3,217.0 |  |  |  | 3,374.3 |  |  |  | 10,126.2 |  |  |  | 10,314.0 |
Fees from midstream services: |  |  |  |  |  |  |  |  |  |  |  |
Revenue recognized from contracts with customers: |  |  |  |  |  |  |  |  |  |  |  |
Gathering and processing |  |  | 426.4 |  |  |  | 333.3 |  |  |  | 1,218.0 |  |  |  | 966.3 |
NGL transportation, fractionation and services |  |  | 72.8 |  |  |  | 71.1 |  |  |  | 221.5 |  |  |  | 190.5 |
Storage, terminaling and export |  |  | 122.0 |  |  |  | 102.2 |  |  |  | 362.3 |  |  |  | 302.3 |
Other |  |  | 13.6 |  |  |  | 15.7 |  |  |  | 48.2 |  |  |  | 47.7 |
Total fees from midstream services |  |  | 634.8 |  |  |  | 522.3 |  |  |  | 1,850.0 |  |  |  | 1,506.8 |
Total revenues |  | $ | 3,851.8 |  |  | $ | 3,896.6 |  |  | $ | 11,976.2 |  |  | $ | 11,820.8 |
(1) Represents derivative activities that are not designated as hedging instruments under ASC 815. The following table shows a reconciliation of reportable segment Operating margin to Income (loss) before income taxes for the periods presented:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Reconciliation of reportable segment operating margin to income (loss) before income taxes: |  |  |  |  |  |  |  |  |  |  |  |
Gathering and Processing operating margin |  | $ | 584.3 |  |  | $ | 505.0 |  |  | $ | 1,713.4 |  |  | $ | 1,545.9 |
Logistics and Transportation operating margin |  |  | 619.2 |  |  |  | 457.4 |  |  |  | 1,699.0 |  |  |  | 1,394.4 |
Other operating margin |  |  | (17.7 | ) |  |  | (33.5 | ) |  |  | (86.3 | ) |  |  | 294.3 |
Depreciation and amortization expense |  |  | (355.4 | ) |  |  | (331.3 | ) |  |  | (1,044.5 | ) |  |  | (988.2 | )
General and administrative expense |  |  | (102.6 | ) |  |  | (90.0 | ) |  |  | (287.4 | ) |  |  | (253.4 | )
Other operating income (expense) |  |  | 0.4 |  |  |  | (2.5 | ) |  |  | 0.7 |  |  |  | (2.0 | )
Interest expense, net |  |  | (184.9 | ) |  |  | (175.1 | ) |  |  | (589.5 | ) |  |  | (509.8 | )
Equity earnings (loss) |  |  | 2.2 |  |  |  | 3.0 |  |  |  | 7.9 |  |  |  | 6.2 |
Gain (loss) from financing activities |  |  | — |  |  |  | — |  |  |  | (0.8 | ) |  |  | — |
Other, net |  |  | (0.4 | ) |  |  | (0.1 | ) |  |  | 1.1 |  |  |  | (5.0 | )
Income (loss) before income taxes |  | $ | 545.1 |  |  | $ | 332.9 |  |  | $ | 1,413.6 |  |  | $ | 1,482.4 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration