![]() |
|
NEWS
|
|
|
|
Contacts:
|
|
|
|
|
|
|
Analysts/Investors:
Frank
A. Carchedi - Chief Financial Officer
(301)
215-8276
fcarchedi@costar.com
Media:
Audra
Capas - Vice President, Communications
(301)
280-7674
acapas@costar.com
|
|
Year
2006-2007 Quarterly Results
|
||||||||||||||||
|
($’s
in millions, except per share data)
|
||||||||||||||||
|
2006
|
2007
|
|||||||||||||||
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
||||||||||||
|
Revenues
|
$
|
37.3
|
$
|
38.9
|
$
|
40.6
|
$
|
42.1
|
$
|
44.8
|
||||||
|
EBITDA
|
4.7
|
5.3
|
8.8
|
7.2
|
5.0
|
|||||||||||
|
Net
income
|
1.9
|
2.3
|
4.7
|
3.5
|
1.8
|
|||||||||||
|
Net
income per share - diluted
|
0.10
|
0.12
|
0.25
|
0.18
|
0.09
|
|||||||||||
|
Weighted
average outstanding shares - diluted
|
19.3
|
19.3
|
19.1
|
19.2
|
19.2
|
|||||||||||
|
CoStar
Group, Inc.
|
|||||||
|
Condensed
Consolidated Statements of Operations-Unaudited
|
|||||||
|
(in
thousands, except per share data)
|
|||||||
|
For
the Three Months
|
|||||||
|
Ended
March 31,
|
|||||||
|
2007
|
2006
|
||||||
|
Revenues
|
$
|
44,831
|
$
|
37,274
|
|||
|
Cost
of revenues
|
17,826
|
12,926
|
|||||
|
Gross
margin
|
27,005
|
24,348
|
|||||
|
Operating
expenses:
|
|||||||
|
Selling
and marketing
|
13,166
|
10,925
|
|||||
|
Software
development
|
3,070
|
2,898
|
|||||
|
General
and administrative
|
8,063
|
7,569
|
|||||
|
Purchase
amortization
|
1,270
|
1,108
|
|||||
|
25,569
|
22,500
|
||||||
|
Income
from operations
|
1,436
|
1,848
|
|||||
|
Other
income, net
|
1,862
|
1,426
|
|||||
|
Income
before income taxes
|
3,298
|
3,274
|
|||||
|
Income
tax expense, net
|
1,484
|
1,414
|
|||||
|
Net
income
|
$
|
1,814
|
$
|
1,860
|
|||
|
Net
income per share - basic
|
$
|
0.10
|
$
|
0.10
|
|||
|
Net
income per share - diluted
|
$
|
0.09
|
$
|
0.10
|
|||
|
Weighted
average outstanding shares - basic
|
18,896
|
18,692
|
|||||
|
Weighted
average outstanding shares - diluted
|
19,207
|
19,269
|
|||||
|
Reconciliation
of Non-GAAP Financial Measures with Net Income
|
|||||||
|
Net
income
|
$
|
1,814
|
$
|
1,860
|
|||
|
Purchase
amortization in cost of revenues
|
325
|
256
|
|||||
|
Purchase
amortization in operating expenses
|
1,270
|
1,108
|
|||||
|
Depreciation
and other amortization
|
2,015
|
1,449
|
|||||
|
Interest
income, net
|
(1,862
|
)
|
(1,426
|
)
|
|||
|
Income
tax expense, net
|
1,484
|
1,414
|
|||||
|
EBITDA
|
$
|
5,046
|
$
|
4,661
|
|||
|
CoStar
Group, Inc.
|
|||||||
|
Results
of Segments-Unaudited
|
|||||||
|
(in
thousands)
|
|||||||
|
For
the Three Months
|
|||||||
|
Ended
March 31,
|
|||||||
|
2007
|
2006
|
||||||
|
Revenues
|
|||||||
|
United
States
|
$
|
40,181
|
$
|
34,424
|
|||
|
International
|
4,650
|
2,850
|
|||||
|
Total
Revenues
|
$
|
44,831
|
$
|
37,274
|
|||
|
EBITDA
|
|||||||
|
United
States
|
$
|
5,850
|
$
|
4,681
|
|||
|
International*
|
(804
|
)
|
(20
|
)
|
|||
|
Total
EBITDA
|
$
|
5,046
|
$
|
4,661
|
|||
|
*
International EBITDA includes a corporate allocation of approximately
$775,000 and $252,000 for the three months ended March 31, 2007
and 2006,
respectively.
|
|||||||
|
CoStar
Group, Inc.
|
|||||||
|
Condensed
Consolidated Balance Sheets
|
|||||||
|
(in
thousands)
|
|||||||
|
March
31,
|
December
31,
|
||||||
|
2007
|
2006
|
||||||
|
(Unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
Current
assets:
|
|||||||
|
Cash
and cash equivalents
|
$
|
43,118
|
$
|
38,159
|
|||
|
Short-term
investments
|
107,230
|
119,989
|
|||||
|
Accounts
receivable, net
|
10,103
|
9,202
|
|||||
|
Deferred
income taxes
|
7,904
|
7,904
|
|||||
|
Prepaid
and other current assets
|
4,028
|
3,497
|
|||||
|
Total
current assets
|
172,383
|
178,751
|
|||||
|
Deferred
income taxes
|
5,119
|
6,973
|
|||||
|
Property
and equipment, net
|
19,616
|
18,407
|
|||||
|
Intangible
and other assets, net
|
92,447
|
69,669
|
|||||
|
Deposits
|
1,287
|
1,637
|
|||||
|
Total
assets
|
$
|
290,852
|
$
|
275,437
|
|||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
Current
liabilities:
|
|||||||
|
Accounts
payable and accrued expenses
|
$
|
21,177
|
$
|
15,328
|
|||
|
Deferred
revenue
|
12,256
|
8,817
|
|||||
|
Total
current liabilities
|
33,433
|
24,145
|
|||||
|
Deferred
income taxes
|
2,497
|
1,182
|
|||||
|
Stockholders'
equity
|
254,922
|
250,110
|
|||||
|
Total
liabilities and stockholders' equity
|
$
|
290,852
|
$
|
275,437
|
|||
|
Reconciliation
of Non-GAAP Financial Measures with 2006-2007 Quarterly
Results
|
||||||||||||||||
|
(in
millions)
|
||||||||||||||||
|
2006
|
2007
|
|||||||||||||||
|
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
||||||||||||
|
Net
income
|
$
|
1.9
|
$
|
2.3
|
$
|
4.7
|
$
|
3.5
|
$
|
1.8
|
||||||
|
Purchase
amortization
|
1.4
|
1.4
|
1.3
|
1.3
|
1.6
|
|||||||||||
|
Depreciation
and other amortization
|
1.4
|
1.5
|
1.6
|
1.9
|
2.0
|
|||||||||||
|
Interest
income, net
|
(1.4
|
)
|
(1.6
|
)
|
(1.8
|
)
|
(1.9
|
)
|
(1.9
|
)
|
||||||
|
Income
tax expense, net
|
1.4
|
1.7
|
3.0
|
2.4
|
1.5
|
|||||||||||
|
EBITDA
|
$
|
4.7
|
$
|
5.3
|
$
|
8.8
|
$
|
7.2
|
$
|
5.0
|
||||||