XML 54 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Property Transactions (Details)
1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Jul. 16, 2020
USD ($)
renewal
Jun. 30, 2020
USD ($)
Jun. 15, 2020
USD ($)
a
Apr. 24, 2020
USD ($)
Jan. 24, 2020
USD ($)
renewal
Dec. 06, 2019
USD ($)
renewal
Sep. 20, 2019
USD ($)
renewal
Jun. 24, 2019
USD ($)
May 23, 2019
USD ($)
renewal
Jan. 02, 2019
USD ($)
renewal
Nov. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
May 29, 2020
USD ($)
Jun. 30, 2020
USD ($)
gambling_facility
Jun. 30, 2019
USD ($)
Dec. 31, 2027
USD ($)
Dec. 31, 2024
USD ($)
Feb. 20, 2020
USD ($)
Dec. 31, 2019
USD ($)
Business Acquisition                                        
Payments to acquire real estate                             $ 0 $ 970,763,000        
Payments for rent                       $ 345,000 $ 318,000   $ 668,000 $ 636,000        
Lessor, sales-type lease, term of contract (years)   1 year                   1 year     1 year          
Purchase price multiple                             13.0          
Denominator amount of property's trailing four quarters EBITDA at time of acquisition                             1.3          
Initial annual rent coverage (multiple)                             1.3          
Initial annual rent to be acquired (multiple)                             12.5          
Proceeds from reimbursement receivable                     $ 31,000,000.0                  
Debt instrument, face amount   $ 6,850,000,000                   $ 6,850,000,000     $ 6,850,000,000         $ 4,848,480,000
Forecast                                        
Business Acquisition                                        
Purchase price multiple                                 13.0 13.0    
Plan                                        
Business Acquisition                                        
Acres of parcel | a     23                                  
Minimum | Forecast                                        
Business Acquisition                                        
Payments for rent                                 $ 25,000,000.0 $ 25,000,000.0    
Maximum | Forecast                                        
Business Acquisition                                        
Payments for rent                                 $ 35,000,000.0 $ 35,000,000.0    
Harrah's Reno Asset                                        
Business Acquisition                                        
Property sale price                           $ 41,500,000            
Purchase price adjustment                           $ 8,500,000            
Proceeds from sale of asset, percentage                                       75.00%
Bally's Atlantic City Hotel and Casino | Discontinued Operations, Disposed of by Sale                                        
Business Acquisition                                        
Property sale price       $ 25,000,000.0                                
Proceeds from sale of property       19,000,000.0                                
Caesars Entertainment Operating Company, Inc. | Harrah's Reno Asset                                        
Business Acquisition                                        
Proceeds from sale of asset, percentage                                       25.00%
Caesars Entertainment Operating Company, Inc. | Bally's Atlantic City Hotel and Casino | Discontinued Operations, Disposed of by Sale                                        
Business Acquisition                                        
Proceeds from sale of property       $ 6,000,000.0                                
CPLV CMBS Debt                                        
Business Acquisition                                        
Payment for debt extinguishment or debt prepayment cost                     110,800,000                  
Debt prepayment penalty reimbursement receivable                     55,400,000                  
Eldorado Senior Bridge Facility                                        
Business Acquisition                                        
Maximum borrowing capacity (up to)                     3,200,000,000               $ 1,200,000,000  
Eldorado Senior Bridge Facility | Debt Instrument, Redemption, Year 3                                        
Business Acquisition                                        
Commitment fee (percent)               0.25%                        
Eldorado Senior Bridge Facility | Debt Instrument, Redemption, Year 4                                        
Business Acquisition                                        
Commitment fee (percent)               0.50%                        
Eldorado Senior Bridge Facility | First Lien Secured Bridge Facility                                        
Business Acquisition                                        
Debt instrument, term               364 days                        
Maximum borrowing capacity (up to)               $ 3,300,000,000                        
Eldorado Senior Bridge Facility | Second Lien Secured Bridge Facility                                        
Business Acquisition                                        
Maximum borrowing capacity (up to)               $ 1,500,000,000                        
Forum Convention Center Mortgage Loan                                        
Business Acquisition                                        
Contractual rent amount     $ 33,900,000                                  
Interest rate, stated percentage     7.70%                                  
Debt instrument, term     5 years                                  
Debt instrument, face amount     $ 400,000,000.0                                  
Annual escalation percentage     2.00%                                  
Annual increases percentage     2.00%                                  
Debt instrument call right term     1 year                                  
Forum Convention Center Mortgage Loan | Debt Instrument, Redemption, Year 3                                        
Business Acquisition                                        
Redemption price, percentage (equal to)     102.00%                                  
Forum Convention Center Mortgage Loan | Debt Instrument, Redemption, Year 4                                        
Business Acquisition                                        
Redemption price, percentage (equal to)     101.00%                                  
Indiana                                        
Business Acquisition                                        
Number of facilities, future acquisition (facilities) | gambling_facility                             2          
Rock Ohio Ventures | Affiliated Entity | Subsequent Event                                        
Business Acquisition                                        
Notes receivable $ 70,000,000.0                                      
CPLV Lease Agreement                                        
Business Acquisition                                        
Increase in annual rent payments                             $ 83,500,000          
Consideration for property acquired                             1,189,900,000          
Reduction in debt in lieu of cash                     20,500,000                  
HLV Lease Agreement                                        
Business Acquisition                                        
Increase in annual rent payments                             15,000,000.0          
Consideration for property acquired                             $ 213,800,000          
Reduction in debt in lieu of cash                     $ 3,900,000                  
Caesars Lease Agreements                                        
Business Acquisition                                        
Lessor, sales-type lease, term of contract (years)   15 years                   15 years     15 years          
Aggregate EBITDA of all facilities under lease agreement (percent)                             5.00%          
Mortgage and Land Acquisition Agreement | Plan                                        
Business Acquisition                                        
Notes receivable     $ 400,000,000.0                                  
Notes receivable (term)     5 years                                  
Las Vegas Land Acquisition                                        
Business Acquisition                                        
Payments to acquire real estate                             $ 4,500,000          
Las Vegas Land Acquisition | Plan                                        
Business Acquisition                                        
Payments to acquire real estate per acre     $ 4,500,000                                  
MTA Property Acquisitions                                        
Business Acquisition                                        
Payments to acquire real estate                             1,823,500,000          
Increase in annual rent payments   $ 154,000,000.0                                    
Harrah’s New Orleans Purchase Agreement                                        
Business Acquisition                                        
Payments to acquire real estate                             789,500,000          
Harrah’s Atlantic City Purchase Agreement                                        
Business Acquisition                                        
Payments to acquire real estate                             599,300,000          
Harrah’s Laughlin Purchase Agreement                                        
Business Acquisition                                        
Payments to acquire real estate                             434,800,000          
Regional Master Lease Agreement                                        
Business Acquisition                                        
Contractual rent amount   621,700,000                   $ 621,700,000     621,700,000          
Construction commitment   $ 325,000,000.0                   $ 325,000,000.0     $ 325,000,000.0          
Regional Master Lease Agreement | Minimum                                        
Business Acquisition                                        
Ground lease further additional period (months)                             12 months          
Regional Master Lease Agreement | Maximum                                        
Business Acquisition                                        
Ground lease further additional period (months)                             24 months          
JACK Cleveland Casino                                        
Business Acquisition                                        
Contractual rent amount         $ 65,900,000                              
Lessor, sales-type lease, term of contract (years)         15 years                              
Cash consideration         $ 843,300,000                              
Lessor, leasing arrangements, sales type leases, number of renewal options | renewal         4                              
Lessor, sales-type lease, renewal term         5 years                              
JACK Cleveland Casino | Subsequent Event                                        
Business Acquisition                                        
Increase in annual rent payments 1,800,000                                      
Construction commitment $ 18,000,000.0                                      
Lessor, leasing arrangements, sales type leases, number of renewal options | renewal 4                                      
Lessor, sales-type lease, renewal term 5 years                                      
JACK Cleveland Casino | Adjustment | Subsequent Event                                        
Business Acquisition                                        
Lessor, leasing arrangements, sales type leases, number of renewal options | renewal 3                                      
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity | Subsequent Event                                        
Business Acquisition                                        
Debt Instrument, extension term 2 years                                      
Note receivable, interest rate 9.00%                                      
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity | Jack Entertainment                                        
Business Acquisition                                        
Notes receivable         $ 50,000,000.0                              
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity | Jack Entertainment | Subsequent Event                                        
Business Acquisition                                        
Maximum borrowing capacity (up to) $ 25,000,000.0                                      
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity | LIBOR | Jack Entertainment | Subsequent Event                                        
Business Acquisition                                        
Basis spread on variable rate (percent) 2.75%                                      
Commitment fee (percent) 0.50%                                      
JACK Cincinnati Casino                                        
Business Acquisition                                        
Payments to acquire real estate             $ 558,300,000                          
Hard Rock                                        
Business Acquisition                                        
Payments to acquire real estate             186,500,000                          
Contractual rent amount             $ 42,800,000                          
Lessor, sales-type lease, term of contract (years)             15 years                          
Lessor, sales-type lease, renewal term             5 years                          
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | renewal             4                          
Century Portfolio                                        
Business Acquisition                                        
Payments to acquire real estate           $ 277,800,000                            
Contractual rent amount           $ 25,000,000.0                            
Lessor, sales-type lease, term of contract (years)           15 years                            
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | renewal           4                            
Century Casinos                                        
Business Acquisition                                        
Payments to acquire real estate           $ 107,200,000                            
Lessor, sales-type lease, renewal term           5 years     5 years                      
Greektown Acquisition | Penn National                                        
Business Acquisition                                        
Contractual rent amount                 $ 55,600,000                      
Lessor, sales-type lease, term of contract (years)                 15 years                      
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | renewal                 4                      
Greektown Acquisition | JACK Entertainment LLC                                        
Business Acquisition                                        
Payments to acquire real estate                 $ 700,000,000.0                      
Greektown Acquisition | Penn National                                        
Business Acquisition                                        
Payments to acquire real estate                 $ 300,000,000.0                      
Margaritaville                                        
Business Acquisition                                        
Payments to acquire real estate                   $ 261,100,000                    
Lessor, sales-type lease, renewal term                   5 years                    
Penn National                                        
Business Acquisition                                        
Payments to acquire real estate                   $ 114,900,000                    
Contractual rent amount                   $ 23,200,000                    
Lessor, sales-type lease, term of contract (years)                   15 years                    
Lessor leasing arrangements, sales-type/direct financing lease, number of renewal options | renewal                   4