XML 68 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Schedule Of Outstanding Indebtedness (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 24, 2020
May 15, 2019
USD ($)
Feb. 05, 2018
Jan. 31, 2020
Dec. 31, 2017
USD ($)
Jun. 30, 2020
USD ($)
instrument
Jun. 30, 2020
USD ($)
instrument
Dec. 31, 2019
USD ($)
instrument
May 19, 2019
USD ($)
Jan. 03, 2019
USD ($)
instrument
Apr. 24, 2018
USD ($)
instrument
Debt Instrument                      
Debt instrument, face amount           $ 6,850,000,000 $ 6,850,000,000 $ 4,848,480,000      
Carrying Value           $ 6,758,132,000 $ 6,758,132,000 $ 4,791,563,000      
Interest Rate Swaps                      
Debt Instrument                      
Number of instruments | instrument                   2 4
Notional amount                   $ 500,000,000.0 $ 1,500,000,000
Interest Rate Swaps | LIBOR                      
Debt Instrument                      
Number of instruments | instrument           6 6 6      
Notional amount           $ 2,000,000,000.0 $ 2,000,000,000.0 $ 2,000,000,000.0      
Fixed interest rate           2.7173% 2.7173% 2.7173%      
Term B Loan Facility                      
Debt Instrument                      
Debt instrument, face amount         $ 2,200,000,000            
Senior Notes | Term B Loan Facility                      
Debt Instrument                      
Debt instrument, face amount           $ 2,100,000,000 $ 2,100,000,000 $ 2,100,000,000      
Carrying Value           $ 2,078,545,000 $ 2,078,545,000 $ 2,076,962,000      
Senior Notes | Term B Loan Facility | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent)             1.75% 200.00%      
Senior Notes | Second Lien Notes                      
Debt Instrument                      
Interest rate, stated percentage               8.00%      
Debt instrument, face amount               $ 498,480,000      
Carrying Value               $ 498,480,000      
Unsecured Debt | Senior Unsecured 2025 Notes                      
Debt Instrument                      
Interest rate, stated percentage           3.50% 3.50%        
Debt instrument, face amount           $ 750,000,000 $ 750,000,000        
Carrying Value           $ 739,165,000 $ 739,165,000        
Unsecured Debt | Senior Unsecured 2026 Notes                      
Debt Instrument                      
Interest rate, stated percentage           4.25% 4.25% 4.25%      
Debt instrument, face amount           $ 1,250,000,000 $ 1,250,000,000 $ 1,250,000,000      
Carrying Value           $ 1,231,692,000 $ 1,231,692,000 $ 1,231,227,000      
Unsecured Debt | Senior Unsecured 2027 Notes                      
Debt Instrument                      
Interest rate, stated percentage           3.75% 3.75%        
Debt instrument, face amount           $ 750,000,000 $ 750,000,000        
Carrying Value           $ 738,899,000 $ 738,899,000        
Unsecured Debt | Senior Unsecured 2029 Notes                      
Debt Instrument                      
Interest rate, stated percentage           4.625% 4.625% 4.625%      
Debt instrument, face amount           $ 1,000,000,000 $ 1,000,000,000 $ 1,000,000,000      
Carrying Value           $ 984,930,000 $ 984,930,000 984,894,000      
Unsecured Debt | Senior Unsecured 2030 Notes                      
Debt Instrument                      
Interest rate, stated percentage           4.125% 4.125%        
Debt instrument, face amount           $ 1,000,000,000 $ 1,000,000,000        
Carrying Value           984,901,000 984,901,000        
Revolving Credit Facility                      
Debt Instrument                      
Debt instrument, face amount   $ 1,200,000,000     $ 400,000,000.0            
Revolving Credit Facility | Minimum                      
Debt Instrument                      
Interest rate, stated percentage   0.375%                  
Revolving Credit Facility | Minimum | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent)   1.75%                  
Revolving Credit Facility | Minimum | Base Rate                      
Debt Instrument                      
Basis spread on variable rate (percent)   0.75%                  
Revolving Credit Facility | Maximum                      
Debt Instrument                      
Interest rate, stated percentage   0.50%                  
Revolving Credit Facility | Maximum | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent)   2.00%                  
Revolving Credit Facility | Maximum | Base Rate                      
Debt Instrument                      
Basis spread on variable rate (percent)   1.00%                  
Revolving Credit Facility | Term B Loan Facility | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent)     2.00% 1.75% 2.25%            
Revolving Credit Facility | Term B Loan Facility | Minimum | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent) 1.75% 1.75%                  
Revolving Credit Facility | Term B Loan Facility | Minimum | Base Rate                      
Debt Instrument                      
Basis spread on variable rate (percent)   0.75%                  
Revolving Credit Facility | Term B Loan Facility | Maximum | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent) 2.00% 2.00%                  
Revolving Credit Facility | Term B Loan Facility | Maximum | Base Rate                      
Debt Instrument                      
Basis spread on variable rate (percent)   1.00%                  
Revolving Credit Facility | Senior Notes                      
Debt Instrument                      
Debt instrument, face amount           0 0 0      
Carrying Value           0 0 $ 0      
Increase in borrowing capacity   $ 600,000,000.0                  
Maximum borrowing capacity   $ 600,000,000.0       $ 1,000,000,000.0 $ 1,000,000,000.0   $ 1,000,000,000.0    
Commitment fee percentage           0.375% 0.375%        
Revolving Credit Facility | Senior Notes | LIBOR                      
Debt Instrument                      
Basis spread on variable rate (percent)             2.00% 200.00%      
Revolving Credit Facility | Senior Notes | Minimum                      
Debt Instrument                      
Commitment fee percentage   0.375%                  
Revolving Credit Facility | Senior Notes | Maximum                      
Debt Instrument                      
Commitment fee percentage   0.50%