XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
The following tables summarize our assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020:
March 31, 2021
(In thousands)Fair Value
Carrying AmountLevel 1Level 2Level 3
Financial assets:
Short-term investments (1)
$— $— $— $— 
Financial liabilities:
Derivative instruments - interest rate swaps (2)
$80,143 $— $80,143 $— 

December 31, 2020
(In thousands)Fair Value
Carrying AmountLevel 1Level 2Level 3
Financial assets:
Short-term investments (1)
$19,973 $— $19,973 $— 
Financial liabilities:
Derivative instruments - interest rate swaps (2)
$92,521 $— $92,521 $— 
___________________
(1) The carrying value of these investments is equal to their fair value due to the short-term nature of the investments as well as their credit quality.
(2) The fair values of our interest rate swap derivative instruments were estimated using advice from a third-party derivative specialist, based on contractual cash flows and observable inputs comprising interest rate curves and credit spreads, which are Level 2 measurements as defined under ASC 820.
The estimated fair values of our financial instruments as of March 31, 2021 and December 31, 2020 for which fair value is only disclosed are as follows:
March 31, 2021December 31, 2020
(In thousands)Carrying AmountFair ValueCarrying AmountFair Value
Financial assets:
Investments in leases - financing receivables (1)
$2,628,422 $2,804,602 $2,618,562 $2,684,955 
Investments in loans (2)
515,251 515,000 536,721 538,151 
Cash and cash equivalents322,530 322,530 315,993 315,993 
Financial liabilities:
Debt (3)
Revolving Credit Facility$— $— $— $— 
Term Loan B Facility2,082,161 2,073,750 2,080,974 2,065,875 
2025 Notes740,919 729,375 740,333 766,875 
2026 Notes1,233,832 1,271,875 1,233,119 1,296,875 
2027 Notes740,152 746,250 739,733 763,125 
2029 Notes986,130 1,035,000 985,730 1,070,000 
2030 Notes986,017 1,000,000 985,643 1,045,000 
____________________
(1)These investments represent the JACK Cleveland/Thistledown Lease Agreement and the MTA Properties. The fair value of these assets are based on significant “unobservable” market inputs and, as such, these fair value measurements are considered Level 3 of the fair value hierarchy.
(2)These investments represent the (i) Caesars Forum Convention Center Mortgage Loan, (ii) Chelsea Piers Mortgage Loan and (iii) Amended and Restated ROV Loan. We believe the current principal balance of the investments approximates their fair value.
(3)The fair value of our debt instruments was estimated using quoted prices for identical or similar liabilities in markets that are not active and, as such, these fair value measurements are considered Level 2 of the fair value hierarchy.