XML 51 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Property Transactions (Details)
3 Months Ended 12 Months Ended 15 Months Ended 36 Months Ended
Mar. 26, 2021
USD ($)
Mar. 02, 2021
USD ($)
renewal
Dec. 24, 2020
USD ($)
renewal
Nov. 18, 2020
USD ($)
Sep. 30, 2020
USD ($)
Sep. 18, 2020
USD ($)
Sep. 03, 2020
USD ($)
Aug. 31, 2020
USD ($)
Jul. 16, 2020
USD ($)
installment
renewal
Jun. 15, 2020
USD ($)
Jan. 24, 2020
USD ($)
renewal
Mar. 31, 2021
USD ($)
facility
Mar. 31, 2020
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2026
USD ($)
Dec. 31, 2024
Dec. 31, 2020
USD ($)
Business Acquisition                                  
Debt, net                       $ 6,769,211,000         $ 6,765,532,000
Interest rate, stated percentage                       7.70%         7.80%
Payments for rent                       $ 470,000 $ 323,000        
Principal balance                       515,000,000         $ 535,000,000
Future funding commitments                       40,000,000         $ 40,000,000
Principal repayments of loans                       $ 20,000,000 $ 0        
Chelsea Piers Mortgage Loan                                  
Business Acquisition                                  
Interest rate, stated percentage                                 7.00%
Principal balance               $ 80,000,000.0                 $ 65,000,000
Future funding commitments                                 15,000,000
Chelsea Piers Mortgage Loan | Senior Loan                                  
Business Acquisition                                  
Interest rate, stated percentage               7.00%       7.00%          
Principal balance               $ 65,000,000.0       $ 65,000,000          
Future funding commitments               $ 15,000,000.0       15,000,000          
Harrah's Reno Asset                                  
Business Acquisition                                  
Property sale price         $ 41,500,000                        
Proceeds from sale of property         31,100,000                        
Louisiana Downs | Discontinued Operations, Disposed of by Sale                                  
Business Acquisition                                  
Property sale price             $ 22,000,000.0                    
Louisiana Downs | Discontinued Operations, Disposed of by Sale | Plan                                  
Business Acquisition                                  
Proceeds from sale of property             5,500,000                    
Bally's Atlantic City Hotel and Casino | Discontinued Operations, Disposed of by Sale                                  
Business Acquisition                                  
Property sale price       $ 25,000,000.0                          
Proceeds from sale of property       19,000,000.0                          
Caesars Entertainment Operating Company, Inc. | Harrah's Reno Asset                                  
Business Acquisition                                  
Proceeds from sale of property         $ 10,400,000                        
Caesars Entertainment Operating Company, Inc. | Louisiana Downs | Discontinued Operations, Disposed of by Sale | Plan                                  
Business Acquisition                                  
Proceeds from sale of property             $ 16,500,000                    
Caesars Entertainment Operating Company, Inc. | Bally's Atlantic City Hotel and Casino | Discontinued Operations, Disposed of by Sale                                  
Business Acquisition                                  
Proceeds from sale of property       $ 6,000,000.0                          
Forum Convention Center Mortgage Loan | Forum Convention Center Borrower                                  
Business Acquisition                                  
Annual escalation percentage                   2.00%              
Interest rate, stated percentage                   7.70%              
Forum Convention Center Mortgage Loan | Forum Convention Center Borrower | Debt Instrument, Redemption, Year 2                                  
Business Acquisition                                  
Debt instrument annual interest payments                   $ 31,400,000              
Debt instrument effective interest rate                   7.854%              
Forum Convention Center Mortgage Loan | Forum Convention Center Borrower | Debt Instrument, Redemption, Year 3                                  
Business Acquisition                                  
Redemption price, percentage (equal to)                   102.00%              
Forum Convention Center Mortgage Loan | Forum Convention Center Borrower | Debt Instrument, Redemption, Year 4                                  
Business Acquisition                                  
Redemption price, percentage (equal to)                   101.00%              
Forum Convention Center Mortgage Loan | Caesar Tenant | Plan                                  
Business Acquisition                                  
Contractual rent amount                   $ 33,900,000              
Annual increases percentage                   2.00%              
Chelsea Piers Mortgage Loan                                  
Business Acquisition                                  
Financing receivable, term               7 years                  
Rock Ohio Ventures | Affiliated Entity                                  
Business Acquisition                                  
Notes receivable                 $ 70,000,000.0                
Principal repayments of loans $ 20,000,000.0                                
Proceeds for accrued and unpaid interest 3,700,000                                
HLV Additional Rent Acquisition                                  
Business Acquisition                                  
Increase in annual rent payments                       15,000,000.0          
Consideration for property acquired                       213,800,000          
CPLV Additional Rent Acquisition                                  
Business Acquisition                                  
Increase in annual rent payments                       83,500,000          
Consideration for property acquired                       $ 1,189,900,000          
Caesars Lease Agreements                                  
Business Acquisition                                  
Initial lease term                       15 years          
Aggregate EBITDA of all facilities under lease agreement (percent)                       5.00%          
Investments in loans, net                                  
Business Acquisition                                  
Notes receivable                       $ 515,371,000         $ 538,547,000
Investments in loans, net | Forum Convention Center Borrower                                  
Business Acquisition                                  
Notes receivable           $ 400,000,000.0                      
Receivable (term)           5 years                      
MTA Property Acquisitions                                  
Business Acquisition                                  
Payments to acquire real estate                       1,823,500,000          
Increase in annual rent payments                       154,000,000.0          
Harrah’s New Orleans Purchase Agreement                                  
Business Acquisition                                  
Payments to acquire real estate                       789,500,000          
Harrah’s Atlantic City Purchase Agreement                                  
Business Acquisition                                  
Payments to acquire real estate                       599,300,000          
Harrah’s Laughlin Purchase Agreement                                  
Business Acquisition                                  
Payments to acquire real estate                       434,800,000          
Regional Master Lease Agreement                                  
Business Acquisition                                  
Contractual rent amount                       621,700,000          
Reduce in annual base rent payments     $ 32,500,000                            
Construction commitment                       $ 325,000,000.0          
Regional Master Lease Agreement | Minimum                                  
Business Acquisition                                  
Ground lease further additional period (months)                       12 months          
Regional Master Lease Agreement | Maximum                                  
Business Acquisition                                  
Ground lease further additional period (months)                       24 months          
JACK Cleveland Casino                                  
Business Acquisition                                  
Payments to acquire real estate                     $ 843,300,000            
Contractual rent amount                     $ 65,900,000            
Initial lease term                     15 years            
Number of renewal options | renewal                 4   4            
Lessor, sales-type lease, renewal term                 5 years   5 years            
Increase in annual rent payments                 $ 1,800,000                
Construction commitment                 $ 18,000,000.0                
Potential increase to debt instrument term (years)                 5 years                
JACK Cleveland Casino | Adjustment                                  
Business Acquisition                                  
Number of renewal options | renewal                 3                
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity                                  
Business Acquisition                                  
Note receivable, interest rate                 9.00%                
Debt Instrument, extension term                 2 years                
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity | Jack Entertainment                                  
Business Acquisition                                  
Notes receivable $ 50,000,000.0               $ 50,000,000.0                
Future funding commitments                 $ 25,000,000.0                
Number of installment payments | installment                 11                
JACK Cleveland Casino | Rock Ohio Ventures | Affiliated Entity | LIBOR | Jack Entertainment                                  
Business Acquisition                                  
Basis spread on variable rate (percent)                 2.75%                
Commitment fee (percent)                 0.50%                
Caesars Forum Convention Center                                  
Business Acquisition                                  
Purchase price multiple                       13.0          
Caesars Forum Convention Center | Forecast                                  
Business Acquisition                                  
Purchase price multiple                           13.0 13.0    
Caesars Forum Convention Center | Minimum | Forecast                                  
Business Acquisition                                  
Payments for rent                           $ 25,000,000.0 $ 25,000,000.0    
Caesars Forum Convention Center | Maximum | Forecast                                  
Business Acquisition                                  
Payments for rent                           $ 35,000,000.0 $ 35,000,000.0    
Venetian Resort | Plan                                  
Business Acquisition                                  
Payments to acquire real estate   $ 4,000,000,000.0                              
Contractual rent amount   $ 250,000,000.0                              
Initial lease term   30 years                              
Number of renewal options | renewal   2                              
Lessor, sales-type lease, renewal term   10 years                              
Annual rent increase, cap percent   3.00%                              
Contractual lease support agreement, EBITDAR floor amount   $ 550,000,000.0                              
Venetian Resort | Minimum | Plan                                  
Business Acquisition                                  
Annual escalation percentage   2.00%                              
Venetian Resort | OpCo Buyer | Plan                                  
Business Acquisition                                  
Payments to acquire productive assets   $ 2,250,000,000                              
Debt, net   $ 1,200,000,000                              
Centaur Properties Lease Agreement | Forecast                                  
Business Acquisition                                  
Purchase price multiple                               13.0  
Denominator amount of property's trailing four quarters EBITDA at time of acquisition                               1.3  
Initial annual rent coverage (multiple)                               1.3  
Initial annual rent to be acquired (multiple)                               12.5  
Centaur Properties Lease Agreement | Indiana                                  
Business Acquisition                                  
Number of facilities, future acquisition (facilities) | facility                       2          
Caesars Southern Indiana                                  
Business Acquisition                                  
Contractual rent amount     $ 32,500,000                            
Initial lease term     15 years                            
Number of renewal options | renewal     4                            
Lessor, sales-type lease, renewal term     5 years