XML 56 R44.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate Portfolio - Schedule of Lease Agreement (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2021
USD ($)
option
Mar. 31, 2020
USD ($)
Jul. 16, 2020
Jan. 24, 2020
JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Lessor, sales-type lease, renewal term     5 years 5 years
Regional Master Lease Agreement and Joliet Lease Agreement | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Initial Term 18 years      
Number of renewal options | option 4      
Lessor, sales-type lease, renewal term 5 years      
Current base rent $ 672,472      
Variable rent percentage 4.00%      
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 2-5 | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Consumer price index 1.50%      
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 6 Through 15 | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Consumer price index 2.00%      
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 8-10 | Base Rent | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Variable rent split 70.00%      
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 8-10 | Variable Rent | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Variable rent split 30.00%      
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 11-15 | Base Rent | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
Regional Master Lease Agreement and Joliet Lease Agreement | Lease Years 11-15 | Variable Rent | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
Las Vegas Master Lease Agreement | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Initial Term 18 years      
Number of renewal options | option 4      
Lessor, sales-type lease, renewal term 5 years      
Current base rent $ 402,609      
Consumer price index 2.00%      
Variable rent percentage 4.00%      
Las Vegas Master Lease Agreement | Base Rent | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
Las Vegas Master Lease Agreement | Variable Rent | Caesars Lease Agreements        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
Ceaser Lease Agreement        
Property Subject to or Available for Operating Lease        
Initial Term 15 years      
Magaritaville Lease | Penn National        
Property Subject to or Available for Operating Lease        
Number of renewal options | option 4      
Renewal Terms 5 years      
Consumer price index 2.00%      
Rent ratio floor 610.00%      
Percentage rent $ 3,000      
Percentage rent multiplier 4.00%      
Percentage rent multiplier, prior to acquisition 50.00%      
Greektown lease Agreement | Penn National        
Property Subject to or Available for Operating Lease        
Number of renewal options | option 4      
Renewal Terms 5 years      
Consumer price index 2.00%      
Percentage rent $ 6,384      
Percentage rent multiplier 4.00%      
Percentage rent multiplier, prior to acquisition 50.00%      
JACK Cincinnati Lease Agreement | JACK Cincinnati Casino        
Property Subject to or Available for Operating Lease        
Initial Term 15 years      
Current base rent $ 43,391      
Variable rent percentage 4.00%      
JACK Cleveland/Thirstledown Lease Agreement | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Initial Term 20 years      
Number of renewal options | option 3      
Renewal Terms 5 years      
Lessor, current annual rent $ 65,880      
Variable rent percentage 4.00%      
JACK Cleveland/Thirstledown Lease Agreement | Base Rent | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
JACK Cleveland/Thirstledown Lease Agreement | Variable Rent | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 2 through 3 | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Consumer price index 1.00%      
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 4 through 6 | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Consumer price index 1.50%      
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 7 through 15 | Minimum | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Consumer price index 1.50%      
JACK Cleveland/Thirstledown Lease Agreement | Lease Years 7 through 15 | Maximum | JACK Cleveland Casino        
Property Subject to or Available for Operating Lease        
Consumer price index 2.50%      
Century Portfolio Lease Agreement | Century Portfolio        
Property Subject to or Available for Operating Lease        
Initial Term 15 years      
Number of renewal options | option 4      
Renewal Terms 5 years      
Lessor, current annual rent $ 25,250      
Variable rent percentage 4.00%      
Rent ratio floor 750.00%      
Century Portfolio Lease Agreement | Base Rent | Century Portfolio        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
Century Portfolio Lease Agreement | Variable Rent | Century Portfolio        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
Century Portfolio Lease Agreement | Lease Years 2 through 3 | Century Portfolio        
Property Subject to or Available for Operating Lease        
Consumer price index 1.00%      
Century Portfolio Lease Agreement | Lease Years 4 Through 15 | Century Portfolio        
Property Subject to or Available for Operating Lease        
Consumer price index 1.25%      
Hard Rock Cincinnati Lease Agreement | Hard Rock        
Property Subject to or Available for Operating Lease        
Number of renewal options | option 4      
Renewal Terms 5 years      
Hard Rock Cincinnati Lease Agreement | Base Rent | Hard Rock        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
Hard Rock Cincinnati Lease Agreement | Variable Rent | Hard Rock        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
Hard Rock Cincinnati Lease Agreement | Lease Years 2-4 | Hard Rock        
Property Subject to or Available for Operating Lease        
Consumer price index 1.50%      
Hard Rock Cincinnati Lease Agreement | Lease Years 5-15 | Minimum | Hard Rock        
Property Subject to or Available for Operating Lease        
Consumer price index 0.50%      
Hard Rock Cincinnati Lease Agreement | Lease Years 5-15 | Maximum | Hard Rock        
Property Subject to or Available for Operating Lease        
Consumer price index 2.00%      
Penn National | Magaritaville Lease        
Property Subject to or Available for Operating Lease        
Initial Term 15 years      
Current base rent $ 23,462      
Lessor, contingent rent $ 600 $ 100    
Penn National | Greektown lease Agreement        
Property Subject to or Available for Operating Lease        
Initial Term 15 years      
Current base rent $ 55,556