XML 38 R22.htm IDEA: XBRL DOCUMENT
v3.22.2

Commitments and Contingent Liabilities | 6 Months Ended
--- | ---
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract] |
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities Litigation In the ordinary course of business, from time to time, we may be subject to legal claims and administrative proceedings. As of June 30, 2022, we are not subject to any litigation that we believe could have, individually or in the aggregate, a material adverse effect on our business, financial condition or results of operations, liquidity or cash flows. Operating Lease Commitments We are liable under various operating leases for: (i) land at the Cascata golf course, which expires in 2038 and has three 10-year extension options and (ii) certain corporate offices, the most material of which is our corporate headquarters in New York, NY, which expires in 2030 and has one five-year renewal option. The discount rates for the leases were determined based on the yield of our then current secured borrowings, adjusted to match borrowings of similar terms, and are between 5.3% and 5.5%. The weighted average remaining lease term as of June 30, 2022 under our operating leases was 14.0 years. Total rental expense, included in golf operations and general and administrative expenses in our Statement of Operations and contractual rent expense under these agreements were as follows:
| Three Months Ended June 30, |  | Six Months Ended June 30,
(In thousands) | 2022 |  | 2021 |  | 2022 |  | 2021
Rent expense | $ | 503 |  |  | $ | 505 |  |  | $ | 1,002 |  |  | $ | 1,004 |
Contractual rent | 475 |  |  | 470 |  |  | 949 |  |  | 940 |
As of June 30, 2022, we have a 48.2 million right of use asset and corresponding lease liability recorded in Other assets and Other liabilities, respectively, on our Balance Sheet related to our operating lease commitments for which we are the lessee. The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases at June 30, 2022 are as follows:
(In thousands) |  | Lease Commitments
2022 (remaining) |  | $ | 1,026 |
2023 |  | 1,858 |
2024 |  | 1,847 |
2025 |  | 1,908 |
2026 |  | 1,958 |
2027 |  | 1,979 |
Thereafter |  | 15,137 |
Total minimum lease commitments |  | $ | 25,714 |
Discounting factor |  | 9,169 |
Lease liability |  | $ | 16,545 |
Sub-Lease Commitments Certain of our acquisitions necessitate that we assume, as the lessee, ground and use leases that are integral to the operations of the property, the cost of which is passed to our tenants through the Lease Agreements, which require the tenants to pay all costs associated with such ground and use leases and provide for their direct payment to the landlord. We have determined we are the primary obligor of certain of such ground and use leases and, accordingly, have presented these leases on a gross basis on our Balance Sheet and Statement of Operations. The following is a summary of the leases, the lease classification of which has been determined to be either an operating sub-lease or finance sub-lease. Operating Sub-Lease Commitments With respect to the following information, we assessed the lease classification of certain of the sub-leases to our tenants through the Lease Agreements, and our obligation as primary obligor of the leases and determined that they meet the definition of an operating lease. Accordingly, we have recorded sub-lease right-of-use assets in Other assets and sub-lease liabilities in Other liabilities.
(In thousands) | June 30, 2022 |  | December 31, 2021
Others assets (operating sub-leases) | $ | 31,744 |  |  | $ | — |
Other liabilities (operating sub-lease liabilities) | 31,744 |  |  | — |
Total rental income and rental expense, included in Other income and Other expenses, respectively, in our Statement of Operations and contractual rent expense under these agreements were as follows:
| Three Months Ended June 30, |  | Six Months Ended June 30,
(In thousands) | 2022 |  | 2021 |  | 2022 |  | 2021
Rental income and expense | $ | 1,712 |  |  | $ | — |  |  | $ | 2,283 |  |  | $ | — |
Contractual rent | 1,590 |  |  | — |  |  | 2,118 |  |  | — |
The future minimum lease commitments relating to the sub-leases at June 30, 2022 are as follows:
(In thousands) |  | Lease Commitments
2022 (remaining) |  | $ | 3,221 |
2023 |  | 6,585 |
2024 |  | 6,553 |
2025 |  | 5,129 |
2026 |  | 3,934 |
2027 |  | 4,010 |
Thereafter |  | 5,128 |
Total minimum lease commitments |  | $ | 34,559 |
Discounting factor |  | 2,815 |
Sub-lease liabilities |  | $ | 31,744 |
The discount rate for the operating sub-leases were determined based on the yield of our secured borrowings at the time of assumption of the leases, adjusted to match borrowings of similar terms, and are between 2.6% and 2.9%. The weighted average remaining lease term as of June 30, 2022 under our operating sub-lease was 7.4 years. Finance Sub-Lease Commitments With respect to the following information, we assessed the lease classification of certain of the sub-leases to our tenants through the Lease Agreements, and our obligation as primary obligor of the ground and use leases and determined that they meet the definition of a sales-type lease and finance lease. Accordingly, we have recorded a sales-type sub-lease in Other assets and finance sub-lease liability in Other liabilities. The following table details the balance and location in our Balance Sheet of the ground and use sub-leases as of June 30, 2022 and December 31, 2021:
(In thousands) | June 30, 2022 |  | December 31, 2021 |  |  |  |
Others assets (sales-type sub-leases, net) | $ | 770,975 |  |  | $ | 273,970 |  |  |  |  |
Other liabilities (finance sub-lease liabilities) | 788,572 |  |  | 280,510 |  |  |  |  |
Total rental income and rental expense, included in Other income and Other expenses, respectively, in our Statement of Operations and contractual rent expense under these agreements were as follows:
| Three Months Ended June 30, |  | Six Months Ended June 30,
(In thousands) | 2022 |  | 2021 |  | 2022 |  | 2021
Rental income and expense | $ | 12,442 |  |  | $ | 5,648 |  |  | $ | 18,926 |  |  | $ | 11,300 |
Contractual rent | 12,307 |  |  | 5,838 |  |  | 18,985 |  |  | 11,675 |
The future minimum lease commitments relating to the ground and use sub-leases at June 30, 2022 are as follows:
(In thousands) |  | Lease Commitments
2022 (remaining) |  | $ | 33,206 |
2023 |  | 58,769 |
2024 |  | 59,039 |
2025 |  | 59,174 |
2026 |  | 59,174 |
2027 |  | 59,174 |
Thereafter |  | 2,555,535 |
Total minimum lease commitments |  | $ | 2,884,070 |
Discounting factor |  | 2,095,498 |
Finance sub-lease liability |  | $ | 788,572 |
The discount rates for the finance ground and use sub-leases were determined based on the yield of our secured borrowings at the time of assumption of the leases, adjusted to match borrowings of similar terms, and are between 6% and 8%. The weighted average remaining lease term as of June 30, 2022 under our finance sub-leases was 55.2 years.

X
- References No definition available. + Details
Name: | us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for commitments and contingencies. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -URI https://asc.fasb.org/topic&trid=2144648 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 440 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=6491277&loc=d3e6429-115629 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 450 -URI https://asc.fasb.org/topic&trid=2127136 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123406679&loc=d3e25336-109308 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 440 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123406679&loc=d3e25336-109308 + Details
Name: | us-gaap_CommitmentsAndContingenciesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration