XML 27 R11.htm IDEA: XBRL DOCUMENT v3.22.2
VICI PROPERTIES L.P. CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (UNAUDITED) - USD ($)
$ in Thousands
Total
VICI Properties LP
VICI Properties LP
Limited Partner
VICI Properties LP
Accumulated Other Comprehensive (Loss) Income
VICI Properties LP
Non-controlling Interests
Beginning balance at Dec. 31, 2020   $ 9,403,179 $ 9,417,794 $ (92,521) $ 77,906
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   270,891 268,593   2,298
Contributions from parent   13,173 13,173    
Distributions to parent   (189,915) (189,915)    
Distributions to non-controlling interest   (2,071)     (2,071)
Stock-based compensation, net of forfeitures $ 758 2,252 2,252    
Unrealized gain on cash flow hedges 12,378 12,378   12,378  
Ending balance at Mar. 31, 2021   9,509,887 9,511,897 (80,143) 78,133
Beginning balance at Dec. 31, 2020   9,403,179 9,417,794 (92,521) 77,906
Increase (Decrease) in Partners' Capital [Roll Forward]          
Reclassification of realized loss on cash flow hedges to net income 0 0      
Ending balance at Jun. 30, 2021   9,643,174 9,635,560 (70,815) 78,429
Beginning balance at Mar. 31, 2021   9,509,887 9,511,897 (80,143) 78,133
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   301,257 298,889   2,368
Contributions from parent   3,152 3,152    
Distributions to parent   (180,744) (180,744)    
Distributions to non-controlling interest   (2,072)     (2,072)
Stock-based compensation, net of forfeitures 2,267 2,366 2,366    
Unrealized gain on cash flow hedges 9,328 9,328   9,328  
Reclassification of realized loss on cash flow hedges to net income 0 0      
Ending balance at Jun. 30, 2021   9,643,174 9,635,560 (70,815) 78,429
Beginning balance at Dec. 31, 2021   12,090,488 12,010,698 884 78,906
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   240,653 238,348   2,305
Contributions from parent   3,229,165 3,229,165    
Distributions to parent   (281,990) (281,990)    
Distributions to non-controlling interest   (2,103)     (2,103)
Stock-based compensation, net of forfeitures (81) 2,602 2,602    
Unrealized gain on cash flow hedges 108,611 108,611   108,611  
Ending balance at Mar. 31, 2022   15,387,426 15,198,823 109,495 79,108
Beginning balance at Dec. 31, 2021   12,090,488 12,010,698 884 78,906
Increase (Decrease) in Partners' Capital [Roll Forward]          
Reclassification of realized loss on cash flow hedges to net income (4,159) (4,159)      
Ending balance at Jun. 30, 2022   21,988,725 21,712,517 197,275 78,933
Beginning balance at Mar. 31, 2022   15,387,426 15,198,823 109,495 79,108
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   (61,148) (63,035)   1,887
Contributions from parent   6,949,119 6,949,119    
Distributions to parent   (375,626) (375,626)    
Distributions to non-controlling interest   (2,062)     (2,062)
Stock-based compensation, net of forfeitures 3,236 3,236 3,236    
Unrealized gain on cash flow hedges 91,939 91,939   91,939  
Reclassification of realized loss on cash flow hedges to net income $ (4,159) (4,159)   (4,159)  
Ending balance at Jun. 30, 2022   $ 21,988,725 $ 21,712,517 $ 197,275 $ 78,933