XML 59 R43.htm IDEA: XBRL DOCUMENT v3.22.2
Real Estate Transactions - Asset Acquisition (Details)
$ / shares in Units, $ in Thousands
 6 Months Ended
Apr. 29, 2022
USD ($)
$ / shares
shares
Jun. 30, 2022
shares
Jun. 30, 2021
shares
Asset Acquisition [Line Items]      
Total VICI common stock Issued (in shares) | shares   214,552,532 0
Minimum      
Asset Acquisition [Line Items]      
Rent multiple 15.0    
Maximum      
Asset Acquisition [Line Items]      
Rent multiple 18.5    
Weighted Average      
Asset Acquisition [Line Items]      
Rent multiple 16.7    
MGP      
Asset Acquisition [Line Items]      
MGP Common Shares outstanding as of April 29, 2022 (in shares) | shares 156,757,773    
Exchange Ratio | shares 1.366    
VICI common stock issued (in shares) | shares 214,131,064    
VICI common stock issued for MGP stock-based compensation awards (in shares) | shares 421,468    
Total VICI common stock Issued (in shares) | shares 214,552,532    
Fractional common shares excluded (in shares) | shares 54    
REIT Merger Consideration $ 6,568,480    
Redemption payment to MGM 4,404,000    
VICI OP Units retained by MGM 374,769    
Repayment of MGP revolving credit facility 90,000    
Transaction costs 119,741    
Total consideration transferred 11,556,990    
Total purchase price $ 17,259,990    
Asset acquisition, number of shares issued (in shares) | shares 214,375,990    
Share price (in dollars per share) | $ / shares $ 30.64    
Asset acquisition, number of units retained noncontrolling interests (in units) | shares 12,231,373    
Investment in leases - financing receivables $ 14,245,868    
Investment in unconsolidated affiliate 1,465,814    
Cash and cash equivalents 25,387    
Other assets 338,212    
Debt, net (4,106,082)    
Accrued expenses and deferred revenue (79,482)    
Other liabilities (332,727)    
Total net assets acquired 11,556,990    
Debt discount 93,900    
MGP | MGP OP Notes and Exchange Notes      
Asset Acquisition [Line Items]      
Assumption of debt 4,200,000    
MGP | BREIT CMBS Debt      
Asset Acquisition [Line Items]      
Assumption of debt $ 1,503,000