XML 89 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses - Schedule of Net Investment in Lease, Allowance for Credit Loss (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Amortized Cost        
Investments in leases - sales-type, net $ 24,383,843 $ 23,717,060    
Other assets – sales-type sub-leases 863,374 866,052    
Total 46,091,179 44,671,795    
Allowance        
Investments in leases – sales-type (802,742) (701,129)    
Allowance, total (1,585,449) (1,453,255)    
Net Investment        
Investments in leases – sales-type [1] 23,581,101 23,015,931    
Other assets – sales-type sub-leases 842,776 847,330    
Net investment total $ 44,505,730 $ 43,218,540    
Allowance as a % of Amortized Cost        
Investments in leases – sales-type 3.29% 2.96%    
Other assets – sales-type sub-leases 2.39% 2.16%    
Allowance as a percentage of amortized cost, total 3.44% 3.25%    
CECL allowance for unfunded commitments $ 9,482 $ 19,131    
Finance and Sales-Type Sub-Lease        
Allowance        
Other assets – sales-type sub-leases (20,598) (18,722)    
Investments in leases - financing receivables, net        
Amortized Cost        
Investments in leases, loans and securities 19,167,432 18,914,734    
Allowance        
Investments in leases, loans and securities (737,112) (703,632)    
Net Investment        
Investments in leases, loans and securities [1] $ 18,430,320 $ 18,211,102    
Allowance as a % of Amortized Cost        
Investments in leases, loans and securities 3.85% 3.72%    
Investments in loans and securities, net        
Amortized Cost        
Investments in leases, loans and securities $ 1,676,530 $ 1,173,949    
Allowance        
Investments in leases, loans and securities (24,997) (29,772)    
Net Investment        
Investments in leases, loans and securities $ 1,651,533 [1] $ 1,144,177 [1] $ 685,793 $ 498,002
Allowance as a % of Amortized Cost        
Investments in leases, loans and securities 1.49% 2.54%    
[1] As of December 31, 2024 and December 31, 2023, our Investments in leases - sales-type, Investments in leases - financing receivables, Investments in loans and Other assets (sales-type sub-leases) are net of $802.7 million, $737.1 million, $25.0 million and $20.6 million, respectively, and $701.1 million, $703.6 million, $29.8 million, and $18.7 million, respectively, of Allowance for credit losses. Refer to Note 5 - Allowance for Credit Losses for further details.