XML 96 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule Of Outstanding Indebtedness (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 19, 2024
Mar. 18, 2024
Debt Instrument          
Principal Amount   $ 17,098,846 $ 17,123,804    
Carrying Value   $ 16,732,889 $ 16,724,125    
Weighted average interest rate   4.413% 4.351%    
Unsecured Debt          
Debt Instrument          
Weighted average interest rate   4.56%      
Unsecured Debt | MGM Grand/Mandalay Bay CMBS Debt          
Debt Instrument          
Principal Amount   $ 3,000,000 $ 3,000,000    
Carrying Value   $ 2,800,544 $ 2,773,758    
Interest rate, stated percentage   3.558% 3.56%    
Unsecured Debt | 5.625% Notes          
Debt Instrument          
Principal Amount     $ 1,050,000    
Carrying Value     $ 1,051,280    
Interest rate, stated percentage     5.625%   5.625%
Unsecured Debt | 3.500% Notes          
Debt Instrument          
Principal Amount     $ 750,000    
Carrying Value     $ 747,364    
Interest rate, stated percentage     3.50% 3.50%  
Unsecured Debt | 4.375% Notes          
Debt Instrument          
Principal Amount   $ 500,000 $ 500,000    
Carrying Value   $ 499,419 $ 497,864    
Interest rate, stated percentage   4.375% 4.375%    
Unsecured Debt | 4.625% Notes          
Debt Instrument          
Principal Amount   $ 800,000 $ 800,000    
Carrying Value   $ 797,059 $ 790,641    
Interest rate, stated percentage   4.625% 4.625%    
Unsecured Debt | 4.500% Notes          
Debt Instrument          
Principal Amount   $ 500,000 $ 500,000    
Carrying Value   $ 491,532 $ 486,520    
Interest rate, stated percentage   4.50% 4.50%    
Unsecured Debt | 4.250% Notes          
Debt Instrument          
Principal Amount   $ 1,250,000 $ 1,250,000    
Carrying Value   $ 1,244,469 $ 1,241,678    
Interest rate, stated percentage   4.25% 4.25%    
Unsecured Debt | 5.750% Notes          
Debt Instrument          
Principal Amount   $ 750,000 $ 750,000    
Carrying Value   $ 754,588 $ 756,800    
Interest rate, stated percentage   5.75% 5.75%    
Unsecured Debt | 3.750% Notes          
Debt Instrument          
Principal Amount   $ 750,000 $ 750,000    
Carrying Value   $ 746,438 $ 744,762    
Interest rate, stated percentage   3.75% 3.75%    
Unsecured Debt | 4.500% Notes          
Debt Instrument          
Principal Amount   $ 350,000 $ 350,000    
Carrying Value   $ 342,214 $ 339,689    
Interest rate, stated percentage   4.50% 4.50%    
Unsecured Debt | 4.750% Notes          
Debt Instrument          
Principal Amount   $ 1,250,000 $ 1,250,000    
Carrying Value   $ 1,242,110 $ 1,239,594    
Interest rate, stated percentage   4.75% 4.75%    
Hedge adjusted interest rate 4.516% 4.516%      
Unsecured Debt | 3.875% Notes          
Debt Instrument          
Principal Amount   $ 750,000 $ 750,000    
Carrying Value   $ 702,707 $ 691,692    
Interest rate, stated percentage   3.875% 3.875%    
Unsecured Debt | 4.625% Notes          
Debt Instrument          
Principal Amount   $ 1,000,000 $ 1,000,000    
Carrying Value   $ 992,132 $ 990,531    
Interest rate, stated percentage   4.625% 4.625%    
Unsecured Debt | 4.950% Notes          
Debt Instrument          
Principal Amount   $ 1,000,000 $ 1,000,000    
Carrying Value   $ 991,080 $ 989,347    
Interest rate, stated percentage   4.95% 4.95%    
Hedge adjusted interest rate 4.541% 4.541%      
Unsecured Debt | 4.125% Notes          
Debt Instrument          
Principal Amount   $ 1,000,000 $ 1,000,000    
Carrying Value   $ 991,609 $ 990,111    
Interest rate, stated percentage   4.125% 4.125%    
Unsecured Debt | 5.125% Notes          
Debt Instrument          
Principal Amount   $ 750,000      
Carrying Value   $ 740,527      
Interest rate, stated percentage   5.125%   5.125%  
Hedge adjusted interest rate   4.969%      
Unsecured Debt | 5.125% Notes          
Debt Instrument          
Principal Amount   $ 1,500,000 $ 1,500,000    
Carrying Value   $ 1,484,876 $ 1,482,836    
Interest rate, stated percentage   5.125% 5.125%    
Hedge adjusted interest rate 3.98% 3.98%      
Unsecured Debt | 5.625% Notes          
Debt Instrument          
Principal Amount   $ 750,000 $ 750,000    
Carrying Value   $ 736,348 $ 735,854    
Interest rate, stated percentage   5.625% 5.625%    
Unsecured Debt | 6.125% Notes          
Debt Instrument          
Principal Amount   $ 500,000     $ 500,000
Carrying Value   $ 485,405      
Interest rate, stated percentage   6.125%     6.125%
Unsecured Debt | 5.750% Notes          
Debt Instrument          
Principal Amount   $ 550,000     $ 550,000
Carrying Value   $ 540,986      
Interest rate, stated percentage   5.75%     5.75%
Hedge adjusted interest rate   5.689%      
2022 Revolving Credit Facility          
Debt Instrument          
Commitment fee percentage   0.24%      
2022 Revolving Credit Facility | Minimum          
Debt Instrument          
Basis spread on variable rate (percent)   0.775%      
Commitment fee percentage   0.15%      
2022 Revolving Credit Facility | Maximum          
Debt Instrument          
Basis spread on variable rate (percent)   1.325%      
Commitment fee percentage   0.375%      
Secured Overnight Financing Rate (SOFR) | 2022 Revolving Credit Facility          
Debt Instrument          
Basis spread on variable rate adjustment (percent)   0.10%      
Canadian Overnight Repo Rate Average (CORRA) | 2022 Revolving Credit Facility          
Debt Instrument          
Basis spread on variable rate adjustment (percent)   0.29547%      
USD | 2022 Revolving Credit Facility | Unsecured Debt          
Debt Instrument          
Principal Amount   $ 0 $ 0    
Carrying Value   $ 0 $ 0    
USD | Secured Overnight Financing Rate (SOFR)          
Debt Instrument          
Basis spread on variable rate (percent)   0.85%      
USD | Secured Overnight Financing Rate (SOFR) | 2022 Revolving Credit Facility | Unsecured Debt          
Debt Instrument          
Basis spread on variable rate (percent)     1.05%    
CAD | 2022 Revolving Credit Facility | Unsecured Debt          
Debt Instrument          
Principal Amount   $ 130,698 $ 162,346    
Carrying Value   $ 130,698 $ 162,346    
CAD | Canadian Overnight Repo Rate Average (CORRA)          
Debt Instrument          
Basis spread on variable rate (percent)   0.85%      
CAD | Canadian Dollar Offered Rate (CDOR) | 2022 Revolving Credit Facility | Unsecured Debt          
Debt Instrument          
Basis spread on variable rate (percent)     1.05%    
GBP | 2022 Revolving Credit Facility | Unsecured Debt          
Debt Instrument          
Principal Amount   $ 18,148 $ 11,458    
Carrying Value   $ 18,148 $ 11,458    
GBP | Sterling Overnight Index Average (SONIA)          
Debt Instrument          
Basis spread on variable rate (percent)   0.85%      
GBP | Sterling Overnight Index Average (SONIA) | 2022 Revolving Credit Facility          
Debt Instrument          
Basis spread on variable rate (percent) 1.05%