XML 110 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingent Liabilities - Schedule Of Future Minimum Lease Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Operating Lease    
2025 $ 1,082  
2026 2,772  
2027 1,921  
2028 2,813  
2029 1,921  
Thereafter 20,825  
Total minimum lease commitments 31,334  
Discounting factor 10,048  
Lease liability $ 21,286  
Weighted average remaining lease term (in years) 12 years 2 months 12 days  
Minimum    
Operating Lease    
Discount rates 5.30%  
Maximum    
Operating Lease    
Discount rates 7.00%  
Operating Sub-Lease    
Operating Lease    
2025 $ 6,510  
2026 6,428  
2027 6,603  
2028 5,847  
2029 5,102  
Thereafter 7,168  
Total minimum lease commitments 37,658  
Discounting factor 5,122  
Lease liability $ 32,536  
Weighted average remaining lease term (in years) 6 years 8 months 12 days  
Operating Sub-Lease | Minimum    
Operating Lease    
Discount rates 2.60%  
Operating Sub-Lease | Maximum    
Operating Lease    
Discount rates 5.80%  
Finance and Sales-Type Sub-Lease    
Financing Sub-Lease Commitments    
2025 $ 65,194  
2026 65,194  
2027 65,194  
2028 65,253  
2029 65,803  
Thereafter 2,692,070  
Total minimum lease commitments 3,018,708  
Discounting factor 2,155,334  
Finance sub-lease liabilities $ 863,374 $ 866,052
Finance lease, weighted average remaining lease term (in years) 51 years 8 months 12 days  
Finance and Sales-Type Sub-Lease | Minimum    
Financing Sub-Lease Commitments    
Discount rates 5.60%  
Finance and Sales-Type Sub-Lease | Maximum    
Financing Sub-Lease Commitments    
Discount rates 8.30%