XML 87 R71.htm IDEA: XBRL DOCUMENT v3.25.3
Commitments and Contingent Liabilities - Schedule Of Future Minimum Lease Payments (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Operating Lease and Operating Sub-lease Commitments    
2025 (remaining) $ 254  
2026 2,772  
2027 1,921  
2028 2,813  
2029 1,921  
2030 2,916  
Thereafter 17,909  
Total minimum lease commitments 30,506  
Discounting factor 9,076  
Lease liability $ 21,430  
Weighted average remaining lease term 11 years 4 months 24 days  
Financing Sub-Lease Commitments    
Lease liability $ 862,469 $ 863,374
Minimum    
Operating Lease and Operating Sub-lease Commitments    
Discount rates 5.30%  
Maximum    
Operating Lease and Operating Sub-lease Commitments    
Discount rates 7.00%  
Operating Sub-Lease Commitments    
Operating Lease and Operating Sub-lease Commitments    
2025 (remaining) $ 1,719  
2026 7,014  
2027 7,208  
2028 6,470  
2029 5,743  
2030 2,436  
Thereafter 8,679  
Total minimum lease commitments 39,269  
Discounting factor 5,671  
Lease liability $ 33,598  
Weighted average remaining lease term 6 years 9 months 18 days  
Operating Sub-Lease Commitments | Minimum    
Operating Lease and Operating Sub-lease Commitments    
Discount rates 2.60%  
Operating Sub-Lease Commitments | Maximum    
Operating Lease and Operating Sub-lease Commitments    
Discount rates 5.80%  
Financing Sub-Lease Commitments    
Financing Sub-Lease Commitments    
2025 (remaining) $ 15,829  
2026 65,233  
2027 65,233  
2028 65,295  
2029 65,854  
2030 66,028  
Thereafter 2,627,864  
Total minimum lease commitments 2,971,336  
Discounting factor 2,108,867  
Lease liability $ 862,469 $ 863,374
Weighted average remaining lease term 51 years  
Financing Sub-Lease Commitments | Minimum    
Financing Sub-Lease Commitments    
Discount rates 5.60%  
Financing Sub-Lease Commitments | Maximum    
Financing Sub-Lease Commitments    
Discount rates 8.30%