XML 70 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Settlement of debt (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 12 Months Ended
Aug. 31, 2022
May 31, 2022
Feb. 28, 2022
Dec. 31, 2021
Aug. 31, 2021
Jun. 30, 2021
Feb. 28, 2021
Dec. 31, 2020
Aug. 31, 2020
Jun. 30, 2020
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Debt Instrument [Line Items]                          
Cash Paid                     $ 0.0 $ 1,000.0 $ 0.0
Value of Shares Issued                       670.7 3,171.1
Net Loss on Inducements and Settlements                     8.3 113.4 299.6
Debt instrument, unamortized discount                     10.4 124.6  
Maximum                          
Debt Instrument [Line Items]                          
Option indexed to equity, strike price (in dollars per share)               $ 116.79          
Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled               $ 1,086.5          
Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Proceeds from borrowings on revolving loan under credit facility               213.0     5,935.0 4,176.0 $ 3,966.0
Line of Credit | Revolving Credit Facility | Long-term Debt                          
Debt Instrument [Line Items]                          
Net Loss on Inducements and Settlements       $ 0.6                  
Line of Credit | Term Loan Facility | Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled               1,705.7   $ 17.8      
Cash Paid               1,705.7   17.8      
Total               1,705.7   17.8      
Net Loss on Inducements and Settlements               12.9          
Bridge Loan Facility | Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled                   615.0      
Cash Paid                   615.0      
Total                   615.0      
Net Loss on Inducements and Settlements                   5.3      
2015 Senior Convertible Debt | Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, unamortized discount                     0.0 3.7  
2015 Senior Convertible Debt | Senior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled $ 22.0     36.6 $ 70.4   $ 81.0 90.0 $ 414.3 383.3      
Cash Paid 67.7     36.6 70.4   81.0 48.5 414.3 383.3      
Value of Shares Issued       103.9 159.9   206.5 221.0 547.6 405.1      
Total 67.7     140.5 230.3   287.5 269.5 961.9 788.4      
Fair Value Settled       36.2 71.0   79.2 79.4 351.7 314.4      
Equity Component       104.2 158.9   208.1 184.5 592.3 464.4      
Net Loss on Inducements and Settlements 1.3     4.1 10.6   10.7 9.4 25.0 7.8      
2017 Senior Convertible Debt | Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, unamortized discount                     0.0 23.4  
2017 Senior Convertible Debt | Senior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled 14.9 $ 31.0 $ 64.9 39.7 100.7   122.2 588.8 381.8 643.9      
Cash Paid 29.2 65.3 64.9 39.7 100.7   122.2 155.4 381.8 643.9      
Value of Shares Issued     74.6 61.4 123.5   166.4 408.7 221.1 246.4      
Total 29.2 65.3 139.5 101.1 224.2   288.6 1,165.6 602.9 890.3      
Fair Value Settled     60.0 37.4 100.0   115.9 486.7 299.0 481.0      
Equity Component     75.5 63.0 113.0   168.2 655.3 292.2 390.9      
Net Loss on Inducements and Settlements $ 0.8 5.9 $ 11.8 6.3 31.5   25.5 57.0 $ 20.1 $ 13.7      
2017 Junior Convertible Debt | Junior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt instrument, unamortized discount                     0.0 4.7  
2017 Junior Convertible Debt | Junior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled   3.6   19.9 92.5   156.0 407.7          
Cash Paid   8.2   19.9 92.5   156.0 225.0          
Value of Shares Issued       31.6 115.8   217.9 530.4          
Total   8.2   51.5 208.3   373.9 819.4          
Fair Value Settled       15.7 87.7   129.8 246.3          
Equity Component       35.9 116.6   243.9 547.1          
Net Loss on Inducements and Settlements   $ 0.3   $ 5.1 $ 43.1   $ 49.4 62.8          
2020 Senior Convertible Debt | 2017 Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt conversion, converted instrument amount               601.5          
2020 Senior Convertible Debt | 2017 Junior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt conversion, converted instrument amount               64.0          
2020 Senior Convertible Debt | Long-term Debt                          
Debt Instrument [Line Items]                          
Debt conversion, converted instrument amount               665.5          
2020 Senior Convertible Debt | Senior Convertible Debt                          
Debt Instrument [Line Items]                          
Debt issuance costs, including equity portion, gross               10.8          
Debt instrument, unamortized discount                     0.0 75.3  
Capped options indexed to equity, costs               $ 35.8          
3.922% 2021 Notes | Senior Indebtedness | Long-term Debt                          
Debt Instrument [Line Items]                          
Principal Amount Settled           $ 1,000.0              
Cash Paid           1,000.0              
Total           1,000.0              
Net Loss on Inducements and Settlements           $ 0.3              
0.972% 2024 Notes | Senior Indebtedness                          
Debt Instrument [Line Items]                          
Debt instrument, face amount                     1,400.0    
Debt instrument, unamortized discount                     $ 1.2 $ 2.5