XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Debt Obligations (Details) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
May 31, 2024
Mar. 31, 2024
Aug. 31, 2023
Debt Instrument [Line Items]          
Long-term debt $ 5,663,000,000     $ 6,019,200,000  
Less: Debt discount (13,100,000)     (13,900,000)  
Less: Debt issuance costs (19,500,000)     (5,500,000)  
Net long-term debt including current maturities 5,630,400,000     5,999,800,000  
Less: Current maturities 0     (999,400,000)  
Net long-term debt 5,630,400,000     5,000,400,000  
Senior Indebtedness          
Debt Instrument [Line Items]          
Long-term debt $ 4,375,000,000     5,309,000,000  
Senior indebtedness | 0.983% 2024 Notes          
Debt Instrument [Line Items]          
Coupon Interest Rate 0.983%        
Effective Interest Rate 1.10%        
Long-term debt $ 0     1,000,000,000  
Less: Debt discount 0     (400,000)  
Less: Debt issuance costs $ 0     (200,000)  
Senior indebtedness | 4.250% 2025 Notes          
Debt Instrument [Line Items]          
Coupon Interest Rate 4.25%        
Effective Interest Rate 4.60%        
Long-term debt $ 1,200,000,000     1,200,000,000  
Less: Debt discount (1,300,000)     (4,400,000)  
Less: Debt issuance costs $ (200,000)     (600,000)  
Senior indebtedness | 4.900% 2028 Notes          
Debt Instrument [Line Items]          
Coupon Interest Rate 4.90%        
Effective Interest Rate 5.10%        
Long-term debt $ 1,000,000,000 $ 1,000,000,000.00   0  
Less: Debt discount (3,300,000) (3,600,000)   0  
Less: Debt issuance costs $ (1,700,000)     0  
Senior indebtedness | 5.050% 2029 Notes          
Debt Instrument [Line Items]          
Coupon Interest Rate 5.05%        
Effective Interest Rate 5.20%        
Long-term debt $ 1,000,000,000     1,000,000,000  
Less: Debt discount (4,300,000)     (5,200,000)  
Less: Debt issuance costs $ (1,800,000)     (2,200,000)  
Senior indebtedness | 5.050% 2030 Notes          
Debt Instrument [Line Items]          
Coupon Interest Rate 5.05%        
Effective Interest Rate 5.20%        
Long-term debt $ 1,000,000,000 1,000,000,000.00   0  
Less: Debt discount (4,100,000) $ (4,300,000)   0  
Less: Debt issuance costs (1,700,000)     0  
Commercial Paper          
Debt Instrument [Line Items]          
Long-term debt 175,000,000.0     1,359,000,000  
Less: Debt discount (100,000)     (3,900,000)  
Term Loan Facility          
Debt Instrument [Line Items]          
Long-term debt 0     750,000,000.0 $ 750,000,000.0
Less: Debt issuance costs 0     (700,000)  
Convertible debt          
Debt Instrument [Line Items]          
Long-term debt $ 1,288,000,000     710,200,000  
Senior subordinated convertible debt | 2015 Senior Convertible Debt          
Debt Instrument [Line Items]          
Coupon Interest Rate 1.625%        
Effective Interest Rate 1.80%        
Long-term debt $ 0     6,700,000  
Senior subordinated convertible debt | 2017 Senior Convertible Debt          
Debt Instrument [Line Items]          
Coupon Interest Rate 1.625%        
Effective Interest Rate 1.80%        
Long-term debt $ 38,000,000.0     38,000,000.0  
Less: Debt issuance costs $ (100,000)     (100,000)  
Senior subordinated convertible debt | 2020 Senior Convertible Debt          
Debt Instrument [Line Items]          
Coupon Interest Rate 0.125%        
Effective Interest Rate 0.50%        
Long-term debt $ 0     665,500,000  
Less: Debt issuance costs $ 0     (1,700,000)  
Senior subordinated convertible debt | 2024 Senior Convertible Debt          
Debt Instrument [Line Items]          
Coupon Interest Rate 0.75%        
Effective Interest Rate 1.00%        
Long-term debt $ 1,250,000,000     0  
Less: Debt issuance costs (14,000,000.0)   $ (16,500,000) 0  
Line of credit | Amended and Restated Credit Agreement | Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt $ 0     $ 0