XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
 6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Long-term debt
Long-term debt as of June 30, 2017 and December 31, 2016, consisted of the following (in millions):
 
June 30, 2017
 
December 31, 2016
2018 Term Loans (1)
$
—

 
$
550

Senior Notes due June 2017, interest payable semi-annually at 1.450%
—

 
300

Senior Notes due April 2018, interest payable semi-annually at 2.000%
250

 
250

Senior Notes due October 2018, interest payable semi-annually at 2.850%
750

 
750

Senior Notes due October 2020, interest payable semi-annually at 3.625%
1,750

 
1,750

Senior Notes due August 2021, interest payable semi-annually at 2.250%
750

 
750

Senior Notes due March 2022, interest payable semi-annually at 5.000%
—

 
700

Senior Notes due October 2022, interest payable semi-annually at 4.500%
500

 
500

Senior Notes due April 2023, interest payable semi-annually at 3.500%
1,000

 
1,000

Senior Notes due June 2024, interest payable semi-annually at 3.875%
700

 
700

Senior Notes due October 2025, interest payable semi-annually at 5.000%
1,500

 
1,500

Senior Notes due August 2026, interest payable semi-annually at 3.000%
1,250

 
1,250

Senior Notes due August 2046, interest payable semi-annually at 4.500%
500

 
500

Revolving Loan (2)
750

 
36

Other
12

 
(58
)
 
9,712

 
10,478

Current portion
(297
)
 
(332
)
Long-term debt, excluding current portion
$
9,415

 
$
10,146

__________________________________________
(1)
Interest on the 2018 Term Loans was generally payable at LIBOR plus an applicable margin of up to 1.75% based upon the Company's corporate credit ratings. The outstanding balance on the 2018 Term Loans was paid down as of June 30, 2017.
(2)
Interest on the Revolving Loan is generally payable at LIBOR plus an applicable margin of up to 1.75% plus an unused commitment fee of up to 0.25%, each based upon the Company's corporate credit ratings. As of June 30, 2017, the weighted average interest rate on the Revolving Loan, excluding fees, was 2.44%.
Principal maturities of long-term debt
The following summarizes the aggregate maturities of our debt and capital leases on stated contractual maturities, excluding unamortized non-cash bond premiums and discounts, net of $34 million, as of June 30, 2017 (in millions).

 
 
 
 
 
Total
2017
 
$
31

2018
 
1,040

2019
 
37

2020
 
1,752

2021
 
1,501

Thereafter
 
5,450

Total principal payments
 
9,811

Debt issuance costs, net of accumulated amortization
 
(65
)
Total long-term debt
 
$
9,746