XML 35 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
 9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Long-term Debt
Long-term debt as of September 30, 2017 and December 31, 2016, consisted of the following (in millions):
 
September 30, 2017
 
December 31, 2016
2018 Term Loans (1)
$
—

 
$
550

Senior Notes due June 2017, interest payable semi-annually at 1.450%
—

 
300

Senior Notes due April 2018, interest payable semi-annually at 2.000%
250

 
250

Senior Notes due October 2018, interest payable semi-annually at 2.850%
750

 
750

Senior Notes due October 2020, interest payable semi-annually at 3.625%
1,150

 
1,750

Senior Euro Notes due January 2021, interest payable annually at 0.400%
590

 
—

Senior Notes due August 2021, interest payable semi-annually at 2.250%
750

 
750

Senior Notes due March 2022, interest payable semi-annually at 5.000%
—

 
700

Senior GBP Notes due June 2022, interest payable annually at 1.700%
402

 
—

Senior Notes due October 2022, interest payable semi-annually at 4.500%
300

 
500

Senior Notes due April 2023, interest payable semi-annually at 3.500%
700

 
1,000

Senior Notes due June 2024, interest payable semi-annually at 3.875%
400

 
700

Senior Euro Notes due July 2024, interest payable annually at 1.100%
590

 
—

Senior Notes due October 2025, interest payable semi-annually at 5.000%
900

 
1,500

Senior Notes due August 2026, interest payable semi-annually at 3.000%
1,250

 
1,250

Senior Notes due August 2046, interest payable semi-annually at 4.500%
500

 
500

Revolving Loan (2)
568

 
36

Other
9

 
(58
)
 
9,109

 
10,478

Current portion
(296
)
 
(332
)
Long-term debt, excluding current portion
$
8,813

 
$
10,146

__________________________________________
(1)
Interest on the 2018 Term Loans was generally payable at LIBOR plus an applicable margin of up to 1.75% based upon the Company's corporate credit ratings. The outstanding balance on the 2018 Term Loans was paid down as of September 30, 2017.
(2)
Interest on the Revolving Loan is generally payable at LIBOR plus an applicable margin of up to 1.75% plus an unused commitment fee of up to 0.25%, each based upon the Company's corporate credit ratings. As of September 30, 2017, the weighted average interest rate on the Revolving Loan, excluding fees, was 2.60%.
Principal Maturities of Long-term Debt
The following summarizes the aggregate maturities of our debt and capital leases on stated contractual maturities, excluding unamortized non-cash bond premiums and discounts, net of $36 million, as of September 30, 2017 (in millions).

 
 
 
 
 
Total
2017
 
$
20

2018
 
1,041

2019
 
38

2020
 
1,152

2021
 
1,909

Thereafter
 
5,042

Total principal payments
 
9,202

Debt issuance costs, net of accumulated amortization
 
(57
)
Total long-term debt
 
$
9,145