XML 70 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Financial Information for the Company's Segments
Summarized financial information for the Company’s segments is shown in the following tables reclassified to conform to the current segment presentation.
As of and for the year ended December 31, 2017 (in millions):

 
IFS
 
GFS
 
Corporate
and Other
 
Total
Processing and services revenues
$
4,630

 
$
4,138

 
$
355

 
$
9,123

Operating expenses
3,078

 
2,993

 
1,560

 
7,631

Depreciation and amortization from continuing operations
316

 
270

 
65

 
651

Purchase accounting amortization

 

 
740

 
740

EBITDA
1,868

 
1,415

 
(400
)
 
2,883

Acquisition deferred revenue adjustment

 

 
7

 
7

Acquisition, integration and severance costs

 

 
178

 
178

Adjusted EBITDA
$
1,868

 
$
1,415

 
$
(215
)
 
$
3,068

 
 
 
 
 
 
 
 
EBITDA
 
 
 
 
 
 
$
2,883

Interest expense,net
 
 
 
 
 
 
337

Depreciation and amortization from continuing operations
 
 
 
 
 
 
651

Purchase accounting amortization
 
 
 
 
 
 
740

Other income (expense) unallocated
 
 
 
 
 
 
(122
)
Provision (benefit) for income taxes
 
 
 
 
 
 
(319
)
Net earnings (loss) from discontinued operations
 
 
 
 
 
 

Net earnings attributable to noncontrolling interest
 
 
 
 
 
 
33

Net earnings attributable to FIS common stockholders
 
 
 
 
 
 
$
1,319

Capital expenditures (1)
$
374

 
$
301

 
$
22

 
$
697

Total assets
$
10,664

 
$
8,366

 
$
5,485

 
$
24,515

Goodwill
$
7,662

 
$
5,898

 
$
170

 
$
13,730

(1) Capital expenditures include $84 million of capital leases and other financing obligations.

As of and for the year ended December 31, 2016 (in millions):

 
IFS
 
GFS
 
Corporate
and Other
 
Total
Processing and services revenues
$
4,525

 
$
4,250

 
$
466

 
$
9,241

Operating expenses
2,998

 
3,211

 
1,734

 
7,943

Depreciation and amortization from continuing operations
270

 
247

 
67

 
584

Purchase accounting amortization
1

 
6

 
583

 
590

EBITDA
1,798

 
1,292

 
(618
)
 
2,472

Acquisition deferred revenue adjustment

 

 
192

 
192

Acquisition, integration and severance costs

 

 
281

 
281

Adjusted EBITDA
$
1,798

 
$
1,292

 
$
(145
)
 
$
2,945

 
 
 
 
 
 
 
 
EBITDA
 
 
 
 
 
 
$
2,472

Interest expense, net
 
 
 
 
 
 
383

Depreciation and amortization from continuing operations
 
 
 
 
 
 
584

Purchase accounting amortization


 


 


 
590

Other income (expense) unallocated
 
 
 
 
 
 
(9
)
Provision for income taxes
 
 
 
 
 
 
317

Net earnings (loss) from discontinued operations
 
 
 
 
 
 
1

Net earnings attributable to noncontrolling interest
 
 
 
 
 
 
22

Net earnings attributable to FIS common stockholders
 
 
 
 
 
 
$
568

Capital expenditures (1)
$
294

 
$
317

 
$
48

 
$
659

Total assets
$
10,246

 
$
9,028

 
$
6,751

 
$
26,025

Goodwill
$
7,676

 
$
6,332

 
$
170

 
$
14,178

(1) Capital expenditures include $43 million of capital leases.

As of and for the year ended December 31, 2015 (in millions):

 
IFS
 
GFS
 
Corporate
and Other
 
Total
Processing and services revenues
$
3,809

 
$
2,361

 
$
426

 
$
6,596

Operating expenses
2,472

 
1,955

 
1,070

 
5,497

Depreciation and amortization from continuing operations
223

 
147

 
61

 
431

Purchase accounting amortization
1

 
3

 
234

 
238

EBITDA
1,561

 
556

 
(349
)
 
1,768

Contract settlement

 

 
48

 
48

Acquisition, integration and severance costs

 

 
171

 
171

Global restructure
$

 
$

 
$
45

 
45

Adjusted EBITDA
$
1,561

 
$
556

 
$
(85
)
 
2,032

 
 
 
 
 
 
 
 
EBITDA
 
 
 
 
 
 
$
1,768

Interest expense, net
 
 
 
 
 
 
183

Depreciation and amortization from continuing operations
 
 
 
 
 
 
431

Purchase accounting amortization
 
 
 
 
 
 
238

Other income (expense) unallocated
 
 
 
 
 
 
121

Provision for income taxes
 
 
 
 
 
 
379

Net earnings (loss) from discontinued operations
 
 
 
 
 
 
(7
)
Net earnings attributable to noncontrolling interest
 
 
 
 
 
 
19

Net earnings attributable to FIS common stockholders
 
 
 
 
 
 
$
632

Capital expenditures (1)
$
235

 
$
168

 
$
21

 
$
424

Total assets
$
10,022

 
$
9,508

 
$
6,669

 
$
26,199

Goodwill
$
7,676

 
$
6,605

 
$
464

 
$
14,745


(1) Capital expenditures include $9 million of capital leases.