XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Long-term Debt
Long-term debt as of March 31, 2018 and December 31, 2017, consisted of the following (in millions):
 
March 31, 2018
 
December 31, 2017
Senior Notes due April 2018, interest payable semi-annually at 2.000% (1)
250

 
250

Senior Notes due October 2018, interest payable semi-annually at 2.850%
750

 
750

Senior Notes due October 2020, interest payable semi-annually at 3.625%
1,150

 
1,150

Senior Euro Notes due January 2021, interest payable annually at 0.400%
616

 
599

Senior Notes due August 2021, interest payable semi-annually at 2.250%
750

 
750

Senior GBP Notes due June 2022, interest payable annually at 1.700%
420

 
405

Senior Notes due October 2022, interest payable semi-annually at 4.500%
300

 
300

Senior Notes due April 2023, interest payable semi-annually at 3.500%
700

 
700

Senior Notes due June 2024, interest payable semi-annually at 3.875%
400

 
400

Senior Euro Notes due July 2024, interest payable annually at 1.100%
616

 
599

Senior Notes due October 2025, interest payable semi-annually at 5.000%
900

 
900

Senior Notes due August 2026, interest payable semi-annually at 3.000%
1,250

 
1,250

Senior Notes due August 2046, interest payable semi-annually at 4.500%
500

 
500

Revolving Loan (2)
475

 
195

Other
(1
)
 
15

 
9,076

 
8,763

Current portion
(1,036
)
 
(1,045
)
Long-term debt, excluding current portion
$
8,040

 
$
7,718


(1)
These Senior Notes were paid off on April 13, 2018 with borrowings on the Revolving Loan.
(2)
Interest on the Revolving Loan is generally payable at LIBOR plus an applicable margin of up to 1.75% plus an unused commitment fee of up to 0.25%, each based upon the Company's corporate credit ratings. As of March 31, 2018, the weighted average interest rate on the Revolving Loan, excluding fees, was 2.73%.
Principal Maturities of Long-term Debt
The following summarizes the aggregate maturities of our debt and capital leases on stated contractual maturities, excluding unamortized non-cash bond premiums and discounts, net of $29 million, as of March 31, 2018 (in millions).

 
 
Total
2018
 
$
1,031

2019
 
39

2020
 
1,157

2021
 
1,842

2022
 
720

Thereafter
 
4,366

Total principal payments
 
9,155

Debt issuance costs, net of accumulated amortization
 
(50
)
Total long-term debt
 
$
9,105