XML 63 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Financial Information for the Company's Segments
Summarized financial information for the Company’s segments is shown in the following tables reclassified to conform to the current segment presentation.
As of and for the year ended December 31, 2017 (in millions):

 
IFS
 
GFS
 
Corporate
and Other
 
Total
Revenues
$
4,260

 
$
4,050

 
$
358

 
$
8,668

Operating expenses
2,692

 
2,990

 
1,554

 
7,236

Depreciation and amortization from continuing operations
306

 
263

 
67

 
636

Purchase accounting amortization

 

 
731

 
731

EBITDA
1,874

 
1,323

 
(398
)
 
2,799

Acquisition deferred revenue adjustment

 

 
7

 
7

Acquisition, integration and severance costs

 

 
178

 
178

Adjusted EBITDA
$
1,874

 
$
1,323

 
$
(213
)
 
$
2,984

 
 
 
 
 
 
 
 
EBITDA
 
 
 
 
 
 
$
2,799

Interest expense, net
 
 
 
 
 
 
337

Depreciation and amortization from continuing operations
 
 
 
 
 
 
636

Purchase accounting amortization
 
 
 
 
 
 
731

Other income (expense) unallocated
 
 
 
 
 
 
(122
)
Provision (benefit) for income taxes
 
 
 
 
 
 
(321
)
Net earnings (loss) from discontinued operations
 
 
 
 
 
 

Net earnings attributable to noncontrolling interest
 
 
 
 
 
 
33

Net earnings attributable to FIS common stockholders
 
 
 
 
 
 
$
1,261

Capital expenditures (1)
$
374

 
$
301

 
$
22

 
$
697

Total assets
$
10,663

 
$
8,437

 
$
5,424

 
$
24,524

Goodwill
$
7,662

 
$
5,898

 
$
170

 
$
13,730

(1) Capital expenditures include $84 million of capital leases and other financing obligations.

As of and for the year ended December 31, 2016 (in millions):

 
IFS
 
GFS
 
Corporate
and Other
 
Total
Revenues
$
4,178

 
$
4,183

 
$
470

 
$
8,831

Operating expenses
2,649

 
3,219

 
1,734

 
7,602

Depreciation and amortization from continuing operations
262

 
241

 
65

 
568

Purchase accounting amortization
1

 
6

 
578

 
585

EBITDA
1,792

 
1,211

 
(621
)
 
2,382

Acquisition deferred revenue adjustment

 

 
192

 
192

Acquisition, integration and severance costs

 

 
281

 
281

Adjusted EBITDA
$
1,792

 
$
1,211

 
$
(148
)
 
$
2,855

 
 
 
 
 
 
 
 
EBITDA
 
 
 
 
 
 
$
2,382

Interest expense, net
 
 
 
 
 
 
383

Depreciation and amortization from continuing operations
 
 
 
 
 
 
568

Purchase accounting amortization


 


 


 
585

Other income (expense) unallocated
 
 
 
 
 
 
(9
)
Provision for income taxes
 
 
 
 
 
 
291

Net earnings (loss) from discontinued operations
 
 
 
 
 
 
1

Net earnings attributable to noncontrolling interest
 
 
 
 
 
 
22

Net earnings attributable to FIS common stockholders
 
 
 
 
 
 
$
525

Capital expenditures (1)
$
294

 
$
317

 
$
48

 
$
659

Total assets
$
10,231

 
$
9,106

 
$
6,683

 
$
26,020

Goodwill
$
7,676

 
$
6,332

 
$
170

 
$
14,178

(1) Capital expenditures include $43 million of capital leases.

As of and for the year ended December 31, 2015 (in millions):

 
IFS
 
GFS
 
Corporate
and Other
 
Total
Revenues
$
3,485

 
$
2,349

 
$
426

 
$
6,260

Operating expenses
2,148

 
1,955

 
1,070

 
5,173

Depreciation and amortization from continuing operations
216

 
144

 
58

 
418

Purchase accounting amortization
1

 
3

 
234

 
238

EBITDA
1,554

 
541

 
(352
)
 
1,743

Acquisition deferred revenue adjustment

 

 
48

 
48

Acquisition, integration and severance costs

 

 
171

 
171

Global restructure
$

 
$

 
$
45

 
45

Adjusted EBITDA
$
1,554

 
$
541

 
$
(88
)
 
2,007

 
 
 
 
 
 
 
 
EBITDA
 
 
 
 
 
 
$
1,743

Interest expense, net
 
 
 
 
 
 
183

Depreciation and amortization from continuing operations
 
 
 
 
 
 
418

Purchase accounting amortization
 
 
 
 
 
 
238

Other income (expense) unallocated
 
 
 
 
 
 
121

Provision for income taxes
 
 
 
 
 
 
375

Net earnings (loss) from discontinued operations
 
 
 
 
 
 
(7
)
Net earnings attributable to noncontrolling interest
 
 
 
 
 
 
19

Net earnings attributable to FIS common stockholders
 
 
 
 
 
 
$
624

Capital expenditures (1)
$
235

 
$
168

 
$
21

 
$
424

Total assets
$
10,007

 
$
9,579

 
$
6,598

 
$
26,184

Goodwill
$
7,676

 
$
6,605

 
$
464

 
$
14,745


(1) Capital expenditures include $9 million of capital leases.