XML 53 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Treasury stock
Additional paid in capital
Retained earnings
Accumulated other comprehensive earnings (loss)
Noncontrolling interest
Beginning Balance at Dec. 31, 2017 $ 10,820 $ 4 $ (3,604) $ 10,534 $ 4,109 $ (332) $ 109
Beginning Balance (in shares) at Dec. 31, 2017   432 99        
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (shares)   1          
Exercise of stock options 272   $ 146 126      
Exercise of stock options (in shares)     4        
Treasury shares held for taxes due upon exercise of stock options (31)   $ (20) (11)      
Purchases of treasury stock (1,066)   $ (1,066)        
Purchases of treasury stock (shares)     (10)        
Stock-based compensation 66     66      
Cash dividends paid and other distributions (343)       (318)   (25)
Net earnings 571       548   23
Other comprehensive earnings, net of tax (123)         (101) (22)
Ending Balance at Sep. 30, 2018 10,166 $ 4 $ (4,544) 10,715 4,339 (433) 85
Ending Balance (in shares) at Sep. 30, 2018   433 105        
Beginning Balance at Jun. 30, 2018 10,544 $ 4 $ (4,112) 10,659 4,291 (403) 105
Beginning Balance (in shares) at Jun. 30, 2018   433 102        
Increase (Decrease) in Stockholders' Equity              
Exercise of stock options 68   $ 33 35      
Exercise of stock options (in shares)     1        
Purchases of treasury stock (465)   $ (465)        
Purchases of treasury stock (shares)     (4)        
Stock-based compensation 21     21      
Cash dividends paid and other distributions (130)       (106)   (24)
Net earnings 163       154   9
Other comprehensive earnings, net of tax (35)         (30) (5)
Ending Balance at Sep. 30, 2018 10,166 $ 4 $ (4,544) 10,715 4,339 (433) 85
Ending Balance (in shares) at Sep. 30, 2018   433 105        
Beginning Balance at Dec. 31, 2018 10,222 $ 4 $ (4,687) 10,800 4,528 (430) 7
Beginning Balance (in shares) at Dec. 31, 2018   433 106        
Increase (Decrease) in Stockholders' Equity              
Worldpay acquisition 39,095 $ 2 $ 5,042 34,040     11
Worldpay acquisition (shares)   180 109        
Issuance of restricted stock 2   $ 2        
Issuance of restricted stock (shares)   1          
Exercise of stock options 132   $ 46 86      
Exercise of stock options (in shares)   1 1        
Treasury shares held for taxes due upon exercise of stock options (25)   $ (24) (1)      
Purchases of treasury stock (399)   $ (400)       1
Purchases of treasury stock (shares)     (4)        
Stock-based compensation 138     138      
Cash dividends paid and other distributions (446)       (441)   (5)
Other (5)       (5)    
Net earnings 459       456   3
Other comprehensive earnings, net of tax 39         39  
Ending Balance at Sep. 30, 2019 49,212 $ 6 $ (21) 45,063 4,538 (391) 17
Ending Balance (in shares) at Sep. 30, 2019   615 0        
Beginning Balance at Jun. 30, 2019 9,992 $ 4 $ (5,067) 10,887 4,599 (438) 7
Beginning Balance (in shares) at Jun. 30, 2019   433 109        
Increase (Decrease) in Stockholders' Equity              
Worldpay acquisition 39,095 $ 2 $ 5,042 34,040     11
Worldpay acquisition (shares)   180 109        
Issuance of restricted stock 2   $ 2        
Issuance of restricted stock (shares)   1          
Exercise of stock options 45   3 42      
Exercise of stock options (in shares)   1          
Treasury shares held for taxes due upon exercise of stock options (2)   (1) (1)      
Stock-based compensation 95     95      
Cash dividends paid and other distributions (218)       (215)   (3)
Net earnings 156       154   2
Other comprehensive earnings, net of tax 47         47  
Ending Balance at Sep. 30, 2019 $ 49,212 $ 6 $ (21) $ 45,063 $ 4,538 $ (391) $ 17
Ending Balance (in shares) at Sep. 30, 2019   615 0