XML 60 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Worldpay Acquisition (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisition Purchase Price
The total purchase price is as follows (in millions):
Cash consideration
$
3,423

Value of FIS share consideration
38,635

Pay-off of Worldpay long-term debt not contractually assumed
5,738

Value of outstanding converted equity awards attributed to services already rendered
449

Total purchase price
$
48,245


Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The purchase price allocation as of December 31, 2019, is as follows (in millions):
Cash acquired
$
305

Settlement deposits and merchant float (1)
2,445

Trade receivables
1,599

Goodwill
38,068

Intangible assets
13,682

Software
1,297

Other noncurrent assets (2)
1,569

Accounts payable, accrued and other liabilities
(1,055
)
Settlement payables
(3,167
)
Deferred income taxes
(2,828
)
Long-term debt, subsequently repaid
(1,805
)
Other liabilities and noncontrolling interest (3)
(1,865
)
Total purchase price
$
48,245

(1)Includes $1,693 million of merchant float.
(2)Includes $534 million of other restricted cash.
(3)Includes $542 million of noncurrent tax receivable agreement liability (see Note 16) and $819 million contingent value rights liability (see Note 11).
Business Acquisition, Pro Forma Information pro forma results of operations for the years ended December 31, 2019 and 2018, assuming the acquisition had occurred as of January 1, 2018, are presented below (in millions, except per share amounts):
 
Years ended December 31,
 
2019
 
2018
Revenue
$
12,724

 
$
12,373

Net earnings (loss) attributable to FIS common stockholders
$
254

 
$
(57
)
Net earnings (loss) per share-basic attributable to FIS common stockholders
$
0.41

 
$
(0.09
)
Net earnings (loss) per share-diluted attributable to FIS common stockholders
$
0.41

 
$
(0.09
)