XML 30 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
Long-term debt as of December 31, 2019 and 2018 consists of the following (in millions):
 
 
December 31, 2019
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
Interest
 
Interest
 
 
 
December 31,
 
 
Rates
 
Rate
 
Maturities
 
2019
 
2018
Fixed Rate Notes
 
 
 
 
 
 
 
 
 
 
Senior USD Notes
 
3.00% - 5.00%
 
3.83%
 
2023 - 2048
 
$
4,938

 
$
6,950

Senior Euro Notes
 
0.13% - 2.95%
 
1.06%
 
2021 - 2039
 
8,694

 
1,144

Senior GBP Notes
 
1.70% - 3.36%
 
2.65%
 
2022 - 2031
 
2,440

 
382

Senior Euro Floating Rate Notes
 
 
 
0.00%
 
2021
 
561

 

Revolving Credit Facility (1)
 
 
 
2.80%
 
2023
 
600

 
208

Other
 
 
 
 
 
 
 
136

 
34

Total long-term debt, including current portion
 
 
 
 
 
17,369

 
8,718

Current portion of long-term debt
 
 
 
 
 
 
 
(140
)
 
(48
)
Long-term debt, excluding current portion
 
 
 
 
 
$
17,229

 
$
8,670



(1)
Interest on the Revolving Credit Facility is generally payable at LIBOR plus an applicable margin of up to 1.625% plus an unused commitment fee of up to 0.225%, each based upon the Company's corporate credit ratings. The weighted average interest rate on the Revolving Credit Facility excludes fees.
Schedule of Short-term Debt
Short-term borrowings as of December 31, 2019 and 2018, consists of the following (in millions):
 
December 31, 2019
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Interest
 
 
 
December 31,
 
Rate
 
Maturities
 
2019
 
2018
Euro-commercial paper notes ("ECP Notes")
(0.21
)%
 
Up to 183 days
 
$
2,523

 
$

U.S. commercial paper notes ("USCP Notes")
2.05
 %
 
Up to 397 days
 
200

 
250

Other
 
 
 
 
100

 
17

Total Short-term borrowings
 
 
 
 
$
2,823

 
$
267


Schedule of Principal Maturities of Debt
The following summarizes the aggregate maturities of our long-term debt, including other financing obligations for certain hardware and software, based on stated contractual maturities, excluding the fair value of the interest rate swap discussed below and net unamortized non-cash bond premiums and discounts of $36 million as of December 31, 2019 (in millions):
 
Total
2020
$
140

2021
1,743

2022
1,556

2023
2,729

2024
979

Thereafter
10,369

Total principal payments
17,516

Debt issuance costs, net of accumulated amortization
(111
)
Total long-term debt
$
17,405