XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common shares
Treasury shares
Additional paid in capital
Retained earnings
Accumulated other comprehensive earnings (loss)
Noncontrolling interest
Beginning balance (in shares) at Dec. 31, 2021   625          
Beginning balance (in shares) at Dec. 31, 2021     (16)        
Beginning balance at Dec. 31, 2021 $ 47,358 $ 6 $ (2,266) $ 46,466 $ 2,889 $ 252 $ 11 [1]
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   4          
Issuance of restricted stock 5     5      
Exercise of stock options 57     57      
Purchases of treasury stock (in shares)     (14)        
Purchases of treasury stock (1,321)   $ (1,321)        
Treasury shares held for taxes due upon exercise of stock awards (in shares)     (1)        
Treasury shares held for taxes due upon exercise of stock awards (98)   $ (98)        
Stock-based compensation 198     198      
Cash dividends declared and other distributions (869)       (862)   (7) [1]
Net earnings (loss) 651       646   5 [1]
Other comprehensive earnings (loss), net of tax (644)         (644)  
Ending balance (in shares) at Sep. 30, 2022   629          
Ending balance (in shares) at Sep. 30, 2022     (31)        
Ending balance at Sep. 30, 2022 45,337 $ 6 $ (3,685) 46,726 2,673 (392) 9 [1]
Beginning balance (in shares) at Jun. 30, 2022   628          
Beginning balance (in shares) at Jun. 30, 2022     (20)        
Beginning balance at Jun. 30, 2022 46,515 $ 6 $ (2,643) 46,634 2,709 (200) 9 [1]
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   1          
Exercise of stock options 39     39      
Purchases of treasury stock (in shares)     (11)        
Purchases of treasury stock (1,021)   $ (1,021)        
Treasury shares held for taxes due upon exercise of stock awards (21)   $ (21)        
Stock-based compensation 53     53      
Cash dividends declared and other distributions (287)       (285)   (2) [1]
Net earnings (loss) 251       249   2 [1]
Other comprehensive earnings (loss), net of tax (192)         (192)  
Ending balance (in shares) at Sep. 30, 2022   629          
Ending balance (in shares) at Sep. 30, 2022     (31)        
Ending balance at Sep. 30, 2022 $ 45,337 $ 6 $ (3,685) 46,726 2,673 (392) 9 [1]
Beginning balance (in shares) at Dec. 31, 2022   630          
Beginning balance (in shares) at Dec. 31, 2022 (39)   (39)        
Beginning balance at Dec. 31, 2022 $ 27,226 $ 6 $ (4,192) 46,735 (14,971) (360) 8 [2]
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   1          
Exercise of stock options 40     40      
Treasury shares held for taxes due upon exercise of stock awards (16)   $ (16)        
Stock-based compensation 113     113      
Cash dividends declared and other distributions (938)       (932)   (6) [2]
Other 7     7      
Net earnings (loss) (6,900)       (6,905)   5 [2]
Other comprehensive earnings (loss), net of tax $ (48)         (48)  
Ending balance (in shares) at Sep. 30, 2023   631          
Ending balance (in shares) at Sep. 30, 2023 (39)   (39)        
Ending balance at Sep. 30, 2023 $ 19,484 $ 6 $ (4,208) 46,895 (22,808) (408) 7 [2]
Beginning balance (in shares) at Jun. 30, 2023   631          
Beginning balance (in shares) at Jun. 30, 2023     (39)        
Beginning balance at Jun. 30, 2023 20,273 $ 6 $ (4,207) 46,846 (22,048) (331) 7 [2]
Increase (Decrease) in Stockholders' Equity              
Treasury shares held for taxes due upon exercise of stock awards (1)   $ (1)        
Stock-based compensation 49     49      
Cash dividends declared and other distributions (313)       (311)   (2) [2]
Net earnings (loss) (447)       (449)   2 [2]
Other comprehensive earnings (loss), net of tax $ (77)         (77)  
Ending balance (in shares) at Sep. 30, 2023   631          
Ending balance (in shares) at Sep. 30, 2023 (39)   (39)        
Ending balance at Sep. 30, 2023 $ 19,484 $ 6 $ (4,208) $ 46,895 $ (22,808) $ (408) $ 7 [2]
[1] Excludes redeemable noncontrolling interest that is not considered equity.
[2] Excludes redeemable noncontrolling interest that is not considered equity.