XML 33 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common shares
Treasury shares
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive earnings (loss)
Noncontrolling interest
 [1]
Beginning balance, common shares (in shares) at Dec. 31, 2021   625          
Beginning balance, treasury shares (in shares) at Dec. 31, 2021     (16)        
Beginning balance at Dec. 31, 2021 $ 47,350 $ 6 $ (2,266) $ 46,466 $ 2,881 $ 252 $ 11
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   5          
Issuance of restricted stock 5   $ 12 (7)      
Exercise of stock options 61     61      
Purchases of treasury stock (in shares)     (21)        
Purchases of treasury stock (1,829)   $ (1,829)        
Treasury shares held for taxes due upon exercise of stock options (in shares)     (2)        
Treasury shares held for taxes due upon exercise of stock awards (109)   $ (109)        
Stock-based compensation 215     215      
Cash dividends declared and other distributions (1,150)       (1,140)   (10)
Net earnings (loss) (16,745)       (16,752)   7
Other comprehensive earnings (loss), net of tax (612)         (612)  
Ending balance, common shares (in shares) at Dec. 31, 2022   630          
Ending balance, treasury shares (in shares) at Dec. 31, 2022     (39)        
Ending balance at Dec. 31, 2022 27,186 $ 6 $ (4,192) 46,735 (15,011) (360) 8
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   1          
Issuance of restricted stock 0            
Exercise of stock options 40     40      
Purchases of treasury stock (in shares)     (9)        
Purchases of treasury stock (510)   $ (510)        
Treasury shares held for taxes due upon exercise of stock awards (22)   $ (22)        
Stock-based compensation 153     153      
Cash dividends declared and other distributions (1,248)       (1,239)   (9)
Other 5     5      
Net earnings (loss) (6,648)       (6,655)   7
Other comprehensive earnings (loss), net of tax $ 100         100  
Ending balance, common shares (in shares) at Dec. 31, 2023   631          
Ending balance, treasury shares (in shares) at Dec. 31, 2023 (48)   (48)        
Ending balance at Dec. 31, 2023 $ 19,056 $ 6 $ (4,724) 46,933 (22,905) (260) 6
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   2          
Exercise of stock options 4     4      
Purchases of treasury stock (in shares)     (54)        
Purchases of treasury stock (4,017)   $ (4,017)        
Treasury shares held for taxes due upon exercise of stock awards (75)   $ (75)        
Stock-based compensation 192     192      
Cash dividends declared and other distributions (807)       (802)   (5)
Sale of Worldpay noncontrolling interest (2)           (2)
Net earnings (loss) 1,453       1,450   3
Other comprehensive earnings (loss), net of tax $ (104)         (104)  
Ending balance, common shares (in shares) at Dec. 31, 2024   633          
Ending balance, treasury shares (in shares) at Dec. 31, 2024 (102)   (102)        
Ending balance at Dec. 31, 2024 $ 15,700 $ 6 $ (8,816) $ 47,129 $ (22,257) $ (364) $ 2
[1] Excludes redeemable noncontrolling interest that is not considered equity. See Note 5, Virtus Acquisition, for additional information.