XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common shares
Treasury shares
Additional paid in capital
Retained earnings
Accumulated other comprehensive earnings (loss)
Noncontrolling interest
Beginning balance (in shares) at Dec. 31, 2023   631          
Beginning balance (in shares) at Dec. 31, 2023     (48)        
Beginning balance at Dec. 31, 2023 $ 19,056 $ 6 $ (4,724) $ 46,933 $ (22,905) $ (260) $ 6
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   2          
Exercise of stock options 1     1      
Purchases of treasury stock (in shares)     (36)        
Purchases of treasury stock (2,501)   $ (2,501)        
Treasury shares held for taxes due upon exercise of stock awards (51)   $ (51)        
Stock-based compensation 88     88      
Cash dividends declared and other distributions (409)       (408)   (1)
Sale of Worldpay noncontrolling interest (2)           (2)
Net earnings (loss) 946       945   1
Other comprehensive earnings (loss), net of tax (153)         (153)  
Ending balance (in shares) at Jun. 30, 2024   633          
Ending balance (in shares) at Jun. 30, 2024     (84)        
Ending balance at Jun. 30, 2024 16,975 $ 6 $ (7,276) 47,022 (22,368) (413) 4
Beginning balance (in shares) at Mar. 31, 2024   632          
Beginning balance (in shares) at Mar. 31, 2024     (69)        
Beginning balance at Mar. 31, 2024 17,964 $ 6 $ (6,174) 46,966 (22,406) (432) 4
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   1          
Exercise of stock options 0     0      
Purchases of treasury stock (in shares)     (15)        
Purchases of treasury stock (1,082)   $ (1,082)        
Treasury shares held for taxes due upon exercise of stock awards (20)   $ (20)        
Stock-based compensation 56     56      
Cash dividends declared and other distributions (201)       (200)   (1)
Net earnings (loss) 239       238   1
Other comprehensive earnings (loss), net of tax 19         19  
Ending balance (in shares) at Jun. 30, 2024   633          
Ending balance (in shares) at Jun. 30, 2024     (84)        
Ending balance at Jun. 30, 2024 $ 16,975 $ 6 $ (7,276) 47,022 (22,368) (413) 4
Beginning balance (in shares) at Dec. 31, 2024   633          
Beginning balance (in shares) at Dec. 31, 2024 (102)   (102)        
Beginning balance at Dec. 31, 2024 $ 15,700 $ 6 $ (8,816) 47,129 (22,257) (364) 2
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   3          
Exercise of stock options 8     8      
Purchases of treasury stock (in shares)     (9)        
Purchases of treasury stock (696)   $ (696)        
Treasury shares held for taxes due upon exercise of stock awards (in shares)     (2)        
Treasury shares held for taxes due upon exercise of stock awards (81)   $ (81)        
Stock-based compensation 92     92      
Cash dividends declared and other distributions (424)       (425)   1
Net earnings (loss) (392)       (393)   1
Other comprehensive earnings (loss), net of tax $ (35)         (35)  
Ending balance (in shares) at Jun. 30, 2025   636          
Ending balance (in shares) at Jun. 30, 2025 (113)   (113)        
Ending balance at Jun. 30, 2025 $ 14,172 $ 6 $ (9,593) 47,229 (23,075) (399) 4
Beginning balance (in shares) at Mar. 31, 2025   636          
Beginning balance (in shares) at Mar. 31, 2025     (110)        
Beginning balance at Mar. 31, 2025 15,068 $ 6 $ (9,343) 47,174 (22,392) (381) 4
Increase (Decrease) in Stockholders' Equity              
Exercise of stock options 8     8      
Purchases of treasury stock (in shares)     (3)        
Purchases of treasury stock (246)   $ (246)        
Treasury shares held for taxes due upon exercise of stock awards (4)   $ (4)        
Stock-based compensation 47     47      
Cash dividends declared and other distributions (214)       (213)   (1)
Net earnings (loss) (469)       (470)   1
Other comprehensive earnings (loss), net of tax $ (18)         (18)  
Ending balance (in shares) at Jun. 30, 2025   636          
Ending balance (in shares) at Jun. 30, 2025 (113)   (113)        
Ending balance at Jun. 30, 2025 $ 14,172 $ 6 $ (9,593) $ 47,229 $ (23,075) $ (399) $ 4