XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common shares
Treasury shares
Additional paid in capital
Retained earnings
Accumulated other comprehensive earnings (loss)
Noncontrolling interest
Beginning balance (in shares) at Dec. 31, 2023   631          
Beginning balance (in shares) at Dec. 31, 2023     (48)        
Beginning balance at Dec. 31, 2023 $ 19,056 $ 6 $ (4,724) $ 46,934 $ (22,906) $ (260) $ 6
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   2          
Exercise of stock options 2     2      
Purchases of treasury stock (in shares)     (42)        
Purchases of treasury stock (3,001)   $ (3,001)        
Treasury shares held for taxes due upon exercise of stock awards (62)   $ (62)        
Stock-based compensation 144     144      
Cash dividends declared and other distributions (610)       (606)   (4)
Sale of Worldpay noncontrolling interest (2)           (2)
Net earnings (loss) 1,171       1,169   2
Other comprehensive earnings (loss), net of tax (127)         (127)  
Ending balance (in shares) at Sep. 30, 2024   633          
Ending balance (in shares) at Sep. 30, 2024     (90)        
Ending balance at Sep. 30, 2024 16,571 $ 6 $ (7,787) 47,080 (22,343) (387) 2
Beginning balance (in shares) at Jun. 30, 2024   633          
Beginning balance (in shares) at Jun. 30, 2024     (84)        
Beginning balance at Jun. 30, 2024 16,976 $ 6 $ (7,276) 47,024 (22,369) (413) 4
Increase (Decrease) in Stockholders' Equity              
Exercise of stock options 1     1      
Purchases of treasury stock (in shares)     (6)        
Purchases of treasury stock (500)   $ (500)        
Treasury shares held for taxes due upon exercise of stock awards (11)   $ (11)        
Stock-based compensation 55     55      
Cash dividends declared and other distributions (201)       (198)   (3)
Net earnings (loss) 225       224   1
Other comprehensive earnings (loss), net of tax 26         26  
Ending balance (in shares) at Sep. 30, 2024   633          
Ending balance (in shares) at Sep. 30, 2024     (90)        
Ending balance at Sep. 30, 2024 $ 16,571 $ 6 $ (7,787) 47,080 (22,343) (387) 2
Beginning balance (in shares) at Dec. 31, 2024   633          
Beginning balance (in shares) at Dec. 31, 2024 (102)   (102)        
Beginning balance at Dec. 31, 2024 $ 15,700 $ 6 $ (8,816) 47,129 (22,257) (364) 2
Increase (Decrease) in Stockholders' Equity              
Issuance of restricted stock (in shares)   3          
Exercise of stock options 8     8      
Purchases of treasury stock (in shares)     (13)        
Purchases of treasury stock (1,006)   $ (1,006)        
Treasury shares held for taxes due upon exercise of stock awards (in shares)     (2)        
Treasury shares held for taxes due upon exercise of stock awards (83)   $ (83)        
Stock-based compensation 135     135      
Cash dividends declared and other distributions (638)       (637)   (1)
Net earnings (loss) (126)       (128)   2
Other comprehensive earnings (loss), net of tax $ (128)         (128)  
Ending balance (in shares) at Sep. 30, 2025   636          
Ending balance (in shares) at Sep. 30, 2025 (117)   (117)        
Ending balance at Sep. 30, 2025 $ 13,862 $ 6 $ (9,905) 47,272 (23,022) (492) 3
Beginning balance (in shares) at Jun. 30, 2025   636          
Beginning balance (in shares) at Jun. 30, 2025     (113)        
Beginning balance at Jun. 30, 2025 14,172 $ 6 $ (9,593) 47,229 (23,075) (399) 4
Increase (Decrease) in Stockholders' Equity              
Purchases of treasury stock (in shares)     (4)        
Purchases of treasury stock (305)   $ (305)        
Treasury shares held for taxes due upon exercise of stock awards (7)   $ (7)        
Stock-based compensation 43     43      
Cash dividends declared and other distributions (213)       (211)   (2)
Net earnings (loss) 265       264   1
Other comprehensive earnings (loss), net of tax $ (93)         (93)  
Ending balance (in shares) at Sep. 30, 2025   636          
Ending balance (in shares) at Sep. 30, 2025 (117)   (117)        
Ending balance at Sep. 30, 2025 $ 13,862 $ 6 $ (9,905) $ 47,272 $ (23,022) $ (492) $ 3