XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Financial information for each reportable segment The following tables contain financial information provided to the CODM for each reportable segment:
(in millions)Water InfrastructureApplied WaterMeasurement and Control SolutionsWater Solutions and ServicesTotal
Balance for three months ended September 30, 2025
Revenue$656 $456 $522 $634 $2,268 
Less:
Adjusted cost of revenue (a)357 291 322 396 
Adjusted operating expenses (a)154 76 110 111 
Other segment items (b)32 26 29 
Segment operating income$113 $85 $64 $98 $360 
Reconciliation of segment operating income
Corporate and other operating (loss)(26)
Interest expense(6)
Other non-operating income, net6 
Loss on sale of businesses(37)
Income before income taxes$297 
(in millions)Water InfrastructureApplied WaterMeasurement and Control SolutionsWater Solutions and ServicesTotal
Balance for three months ended September 30, 2024
Revenue$623 $447 $458 $576 $2,104 
Less:
Adjusted cost of revenue (a)360 291 278 375 
Adjusted operating expenses (a)152 83 98 107 
Other segment items (b)15 16 31 
Segment operating income$96 $71 $66 $63 $296 
Reconciliation of segment operating income
Corporate and other operating (loss)(16)
Interest expense(10)
Other non-operating income, net
Loss on sale of businesses(2)
Income before income taxes$269 

(in millions)Water InfrastructureApplied WaterMeasurement and Control SolutionsWater Solutions and ServicesTotal
Balance for nine months ended September 30, 2025
Revenue$1,887 $1,374 $1,552 $1,825 $6,638 
Less:
Adjusted cost of revenue (a)1,051 868 949 1,170 
Adjusted operating expenses (a)457 246 333 344 
Other segment items (b)83 19 82 91 
Segment operating income$296 $241 $188 $220 $945 
Reconciliation of segment operating income
Corporate and other operating (loss)
(75)
Interest expense(23)
Other non-operating income, net13 
Loss on sale of businesses(47)
Income before income taxes$813 
(in millions)Water InfrastructureApplied WaterMeasurement and Control SolutionsWater Solutions and ServicesTotal
Balance for nine months ended September 30, 2024
Revenue$1,828 $1,339 $1,402 $1,737 $6,306 
Less:
Adjusted cost of revenue (a)1,052 874 835 1,128 
Adjusted operating expenses (a)476 256 303 333 
Other segment items (b)66 49 116 
Segment operating income$234 $203 $215 $160 $812 
Reconciliation of segment operating income
Corporate and other operating (loss)
(70)
Interest expense(35)
Other non-operating income, net11 
Loss on sale of businesses(6)
Income before income taxes$712 
(a) Adjusted cost of revenue and adjusted operating expenses represent segment-level information that are regularly provided to the CODM. These balances represent cost of revenue and operating expenses, respectively, adjusted to exclude purchase accounting intangible amortization, restructuring and realignment expenses and special charges.
(b) Other segment items for each segment represents purchase accounting intangible amortization, restructuring and realignment expenses and special charges, which are excluded from the above significant expense categories regularly provided to the CODM in line with our adjusted measures as outlined in Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report.
The following table contains financial information for each reportable segment:
Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2025202420252024
Depreciation and Amortization:
Water Infrastructure$24 $25 $71 $93 
Applied Water8 25 21 
Measurement and Control Solutions43 33 126 98 
Water Solutions and Services64 73 203 199 
Corporate and other3 7 
Total$142 $141 $432 $420 
Capital Expenditures:
Water Infrastructure$7 $$29 $24 
Applied Water9 23 13 
Measurement and Control Solutions20 14 56 51 
Water Solutions and Services30 37 93 103 
Regional selling locations (a)6 23 16 
Corporate and other7 24 14 
Total$79 $74 $248 $221 
(a)Represents capital expenditures incurred by the Regional selling locations not allocated to the segments.