XML 56 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of inventory
Our inventory as of December 31 consisted of:
(in millions)
 
2017
 
2016
Natural gas in storage
 
$
209.0

 
$
223.1

Materials and supplies
 
211.2

 
206.5

Fossil fuel
 
118.8

 
158.0

Total
 
$
539.0

 
$
587.6


Schedule of annual utility composite depreciation rates
Annual utility composite depreciation rates are shown below:
Annual Utility Composite Depreciation Rates
 
2017
 
2016
 
2015
WE
 
2.95%
 
3.00%
 
3.01%
WPS (1)
 
2.55%
 
2.58%
 
1.30%
WG
 
2.30%
 
2.34%
 
2.36%
UMERC (2)
 
2.46%
 
N/A
 
N/A
PGL (1)
 
3.29%
 
3.31%
 
1.67%
NSG (1)
 
2.43%
 
2.44%
 
1.22%
MERC (1)
 
2.51%
 
2.53%
 
1.26%
MGU (1)
 
2.61%
 
2.63%
 
1.32%

(1) 
The rates shown for 2015 are for a partial year as a result of the acquisition of Integrys. The full year rate would be approximately double the rate shown.

(2) 
UMERC became operational effective January 1, 2017. See Note 1(a), Nature of Operations, for more information.
Schedule of public utilities allowance for funds used during construction
Average AFUDC rates are shown below:
 
 
2017
 
 
Average AFUDC Retail Rate
 
Average AFUDC Wholesale Rate
WE
 
8.45%
 
5.94%
WPS
 
7.72%
 
1.01%
WBS
 
7.72%
 
N/A
WG
 
8.33%
 
N/A
Allowance for funds used during construction

Our regulated utilities and WBS recorded the following AFUDC for the years ended December 31:
(in millions)
 
2017
 
2016
 
2015
AFUDC – Debt
 
$
4.9

 
$
10.9

 
$
8.6

AFUDC – Equity
 
$
11.4

 
$
25.1

 
$
20.1

Schedule of assumptions used to estimate the fair value of stock options granted
The following table shows the estimated weighted-average fair value per stock option granted along with the weighted-average assumptions used in the valuation models:
 
 
2017
 
2016
 
2015
Stock options granted
 
552,215

 
794,764

 
516,475

 
 
 
 
 
 
 
Estimated weighted-average fair value per stock option
 
$
7.45

 
$
5.14

 
$
5.29

 
 
 
 
 
 
 
Assumptions used to value the options:
 
 
 
 
 
 
Risk-free interest rate
 
0.7% – 2.5%

 
0.4% – 2.2%

 
0.1% – 2.1%

Dividend yield
 
3.5
%
 
4.0
%
 
3.7
%
Expected volatility
 
19.0
%
 
18.1
%
 
18.0
%
Expected life (years)
 
6.8

 
6.1

 
5.8