XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities measured on a recurring basis, categorized by level within the fair value hierarchy
The following tables summarize our financial assets and liabilities that were accounted for at fair value on a recurring basis, categorized by level within the fair value hierarchy:
 
 
December 31, 2017
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
1.8

 
$
3.9

 
$

 
$
5.7

Petroleum products contracts
 
1.2

 

 

 
1.2

FTRs
 

 

 
4.4

 
4.4

Coal contracts
 

 
1.1

 

 
1.1

Total derivative assets
 
$
3.0

 
$
5.0

 
$
4.4

 
$
12.4

 
 
 
 
 
 
 
 
 
Investments held in rabbi trust
 
$
120.7

 
$

 
$

 
$
120.7

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
7.0

 
$
3.8

 
$

 
$
10.8

Coal contracts
 

 
0.8

 

 
0.8

Total derivative liabilities
 
$
7.0

 
$
4.6

 
$

 
$
11.6


 
 
December 31, 2016
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Derivative assets
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
10.1

 
$
24.2

 
$

 
$
34.3

Petroleum products contracts
 
0.2

 

 

 
0.2

FTRs
 

 

 
5.1

 
5.1

Coal contracts
 

 
2.0

 

 
2.0

Total derivative assets
 
$
10.3

 
$
26.2

 
$
5.1

 
$
41.6

 
 
 
 
 
 
 
 
 
Investments held in rabbi trust
 
$
103.9

 
$

 
$

 
$
103.9

 
 
 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
0.2

 
$
0.2

 
$

 
$
0.4

Petroleum products contracts
 
0.1

 

 

 
0.1

Coal contracts
 

 
1.9

 

 
1.9

Total derivative liabilities
 
$
0.3

 
$
2.1

 
$

 
$
2.4

Reconciliation of changes in fair value of items categorized as level 3 measurements
The following table summarizes the changes to derivatives classified as Level 3 in the fair value hierarchy at December 31:
(in millions)
 
2017
 
2016
 
2015
Balance at the beginning of the period
 
$
5.1

 
$
3.6

 
$
7.0

Realized and unrealized (losses) gains
 

 
(0.2
)
 
1.3

Purchases
 
13.8

 
15.2

 
3.9

Sales
 

 
(0.2
)
 
(0.1
)
Settlements
 
(14.5
)
 
(13.3
)
 
(11.9
)
Acquisition of Integrys
 

 

 
(1.3
)
Transfers out of level 3
 

 

 
4.7

Balance at the end of the period
 
$
4.4

 
$
5.1

 
$
3.6


Schedule of carrying value and estimated fair value of financial instruments not recorded at fair value
The following table shows the financial instruments included on our balance sheets that are not recorded at fair value at December 31:
 
 
2017
 
2016
(in millions)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Preferred stock
 
$
30.4

 
$
30.5

 
$
30.4

 
$
28.8

Long-term debt, including current portion *
 
9,561.7

 
10,341.9

 
9,285.8

 
9,818.2



*
The carrying amount of long-term debt excludes capital lease obligations of $27.0 million and $29.6 million at December 31, 2017 and
December 31, 2016, respectively.